| Revenue | DKK -94K | -119% |
| EBITDA | DKK -94K | -119% |
| Net profit | DKK -319K | -230% |
| Total assets | DKK 409K | -93% |
| Equity | DKK 369K | -47% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 640 | 1.863 | 1.880 | -41 | -314 | 500 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 640 | 1.011 | 820 | -41 | -314 | 500 | -94 |
| Depreciation & amort. | -507 | -1.022 | -3.484 | 4.793 | -3.344 | -802 | -0 |
| EBIT | 132 | -11 | -2.664 | -4.834 | -3.658 | -302 | -94 |
| Net financials | -7 | 3 | -1 | -2 | 7 | 205 | -225 |
| Profit before tax | 125 | -8 | -2.665 | -4.836 | -3.650 | -97 | -319 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 125 | -8 | -2.665 | -4.836 | -3.650 | -97 | -319 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 20.762 | 21.034 | 17.429 | 12.691 | 8.899 | 6.017 | 409 |
| Equity | 20.625 | 20.564 | 17.294 | 12.384 | 8.685 | 700 | 369 |
| Long-term debt | 33 | 42 | 135 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 470 | 135 | 307 | 215 | 5.317 | 40 |
| Total debt | 137 | 470 | 135 | 307 | 215 | 5.317 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Stakeholder | Stakeholder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AURA Nørhede-Hjortmose ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Esmann Energy AB | Stakeholder | 0 companies |
| Flemming Høj Hansen | Board of Directors | 0 companies |
| Claus Ørnbjerg Christensen | Board of Directors | 0 companies |
| Thorkild Videbæk | Board of Directors | 0 companies |