| Revenue | DKK 330K | -9% |
| EBITDA | DKK 24K | +1963% |
| Net profit | DKK 22K | +1412% |
| Total assets | DKK 93K | +9% |
| Equity | DKK -29K | +43% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 700 | 990 | 1.352 | 1.143 | 1.345 | 1.345 | 276 | 350 | 363 | 330 |
| Staff expenses | -0 | -492 | -793 | -1.097 | -1.078 | -1.136 | -1.358 | -638 | -347 | -364 | -306 |
| EBITDA | 0 | 208 | 197 | 255 | 44 | 107 | -13 | -361 | 3 | -1 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 208 | 197 | 255 | 44 | 107 | -13 | -361 | 3 | -1 | 24 |
| Net financials | 0 | -124 | -165 | -76 | 22 | 5 | -3 | -1 | -1 | -0 | -2 |
| Profit before tax | 0 | 84 | 32 | 179 | 65 | 112 | -16 | -363 | 3 | -2 | 22 |
| Tax | -0 | 20 | 44 | 56 | 15 | 22 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 64 | -12 | 123 | 50 | 90 | -16 | -363 | 3 | -2 | 22 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 161 | 277 | 443 | 458 | 603 | 866 | 64 | 69 | 85 | 93 |
| Equity | 0 | 76 | 64 | 187 | 237 | 327 | 311 | -52 | -49 | -50 | -29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 85 | 213 | 256 | 221 | 277 | 555 | 116 | 117 | 135 | 121 |
| Total debt | 0 | 85 | 213 | 256 | 221 | 277 | 555 | 116 | 117 | 135 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Munch Knudsen | Founder | 0 companies |