| Revenue | DKK 7K | -108% |
| EBITDA | DKK 7K | +108% |
| Net profit | DKK 18K | +121% |
| Total assets | DKK 213K | +15% |
| Equity | DKK 76K | +70% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -23 | 36 | -2 | 4 | 20 | -42 | 87 | 54 | -53 | -83 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -23 | 36 | -2 | 4 | 20 | -42 | 87 | 54 | -53 | -83 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -23 | 36 | -2 | 4 | 20 | -42 | 87 | 54 | -53 | -83 | 7 |
| Net financials | -0 | 0 | 0 | 0 | 2 | 3 | 14 | -1 | -0 | -2 | -3 | 11 |
| Profit before tax | -16 | -23 | 36 | -2 | 6 | 23 | -28 | 86 | 54 | -55 | -86 | 18 |
| Tax | -0 | -0 | -0 | -0 | 1 | 4 | -6 | 18 | 12 | -0 | -0 | -0 |
| Net profit | -16 | -23 | 36 | -2 | 5 | 19 | -22 | 68 | 42 | -55 | -86 | 18 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 104 | 131 | 81 | 105 | 126 | 104 | 170 | 223 | 202 | 185 | 213 |
| Equity | 64 | 40 | 76 | 74 | 79 | 98 | 76 | 144 | 186 | 131 | 45 | 76 |
| Long-term debt | 0 | 31 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 52 | 111 |
| Short-term debt | 53 | 33 | 23 | 7 | 26 | 28 | 29 | 27 | 37 | 19 | 89 | 27 |
| Total debt | 53 | 64 | 54 | 7 | 26 | 28 | 29 | 27 | 37 | 71 | 141 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P2G Holding ApS | Company | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Johan Sørensen | Chief Executive Officer | 0 companies |
| Mark Skovborg Petersen | Management | 0 companies |
| Tobias Johan Sørensen | Chairman | 0 companies |
| Preben Johan Sørensen | Chairman | 0 companies |