| Revenue | DKK 586K | +1% |
| EBITDA | DKK 159K | -11% |
| Net profit | DKK 132K | -3% |
| Total assets | DKK 1,1M | +17% |
| Equity | DKK 838K | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 618 | 988 | 1.043 | 1.061 | 1.132 | 959 | 859 | 1.039 | 1.030 | 561 | 583 | 586 |
| Staff expenses | -479 | -747 | -786 | -820 | -784 | -757 | -695 | -783 | -759 | -523 | -406 | -427 |
| EBITDA | 139 | 241 | 257 | 242 | 348 | 202 | 163 | 256 | 271 | 38 | 177 | 159 |
| Depreciation & amort. | -0 | -9 | -9 | -12 | -46 | -46 | -37 | -37 | -34 | -0 | -0 | -0 |
| EBIT | 139 | 232 | 248 | 230 | 302 | 156 | 126 | 219 | 237 | 38 | 177 | 159 |
| Net financials | -0 | 0 | -0 | -2 | -2 | -2 | -3 | -5 | -6 | -2 | 1 | 13 |
| Profit before tax | 139 | 232 | 248 | 228 | 299 | 154 | 123 | 214 | 231 | 36 | 178 | 171 |
| Tax | 36 | 55 | 56 | 51 | 66 | 34 | 28 | 48 | 53 | 11 | 41 | 39 |
| Net profit | 104 | 177 | 192 | 177 | 233 | 119 | 95 | 166 | 178 | 25 | 137 | 132 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 673 | 743 | 868 | 1.091 | 1.002 | 996 | 1.008 | 1.070 | 831 | 926 | 1.079 |
| Equity | 184 | 361 | 453 | 529 | 659 | 672 | 659 | 714 | 779 | 690 | 827 | 838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 300 | 272 | 311 | 413 | 310 | 326 | 285 | 290 | 139 | 80 | 232 |
| Total debt | 142 | 300 | 272 | 311 | 413 | 310 | 326 | 285 | 290 | 139 | 80 | 232 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|