| Revenue | DKK -23K | -3937% |
| EBITDA | DKK -23K | -3937% |
| Net profit | DKK -14K | -137% |
| Total assets | DKK 952K | -2% |
| Equity | DKK 863K | -2% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 693 | 846 | 1.782 | 3.314 | 5.146 | 7.248 | 6.886 | 8.943 | 8.481 | 8.729 | 1.508 | 1.481 | 1 | -23 |
| Staff expenses | -11 | -0 | -1.276 | -2.488 | -3.401 | -5.661 | -5.363 | -7.745 | -8.097 | -7.622 | -1.337 | -1.451 | -0 | -0 |
| EBITDA | 681 | 846 | 506 | 826 | 1.745 | 1.587 | 1.523 | 1.198 | 384 | 1.107 | 171 | 30 | 1 | -23 |
| Depreciation & amort. | -20 | -20 | -21 | -24 | -103 | -195 | -126 | -10 | -26 | -39 | -14 | -31 | -5 | -0 |
| EBIT | 662 | 826 | 485 | 802 | 1.642 | 1.392 | 1.397 | 1.188 | 357 | 1.069 | 157 | -2 | -5 | -23 |
| Net financials | -2 | -6 | -16 | -18 | -16 | -8 | -32 | -16 | -37 | -35 | -5 | -1 | -2 | -1 |
| Profit before tax | 660 | 821 | 469 | 783 | 1.626 | 1.384 | 1.366 | 1.171 | 321 | 1.034 | 152 | -3 | -7 | -24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 35 | -1 | -9 |
| Net profit | 660 | 821 | 469 | 783 | 1.626 | 1.384 | 1.366 | 1.171 | 321 | 1.034 | 152 | -38 | -6 | -14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.039 | 4.542 | 6.526 | 5.387 | 5.348 | 7.760 | 7.710 | 9.946 | 6.896 | 5.836 | 4.952 | 986 | 968 | 952 |
| Equity | 1.170 | 1.331 | 979 | 954 | 2.418 | 2.175 | 2.065 | 1.941 | 826 | 2.003 | 921 | 884 | 878 | 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.039 | 635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.869 | 3.212 | 5.546 | 4.433 | 2.930 | 5.585 | 5.645 | 8.005 | 6.070 | 3.833 | 4.031 | 102 | 90 | 89 |
| Total debt | 2.869 | 3.212 | 5.546 | 4.433 | 2.930 | 5.585 | 5.645 | 8.005 | 6.070 | 3.833 | 4.031 | 102 | 90 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A-2 A/S | Company | 90.0% | 90.0% | 2023 |
QUORUM CONSULTING A/S | Company | 10.0% | 10.0% | 2021 |
| Individual | 15.0% | 15.0% | 2016 | |
SENTORI ApS | Company | 20.0% | 20.0% | 2016 |
| Individual | 10.0% | 10.0% | 2015 | |
Westerholt Consulting Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Individual | 10.0% | 10.0% | 2015 | |
ORESKOV CONSULTING ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 25.0% | 25.0% | 2021 | |
MØLDRUP CONSULTING ApS | Company | 25.0% | 25.0% | 2022 |
Sune Borregaard Holding ApS | Company | 25.0% | 25.0% | 2022 |
A. HOVE HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Müller | Management | 0 companies |
| Jens Frederik Kofoed | Chairman | 0 companies |
| Lars Westerholt Jørgensen | Board of Directors | 0 companies |
| Søren Michael Kofoed | Board of Directors | 0 companies |
| Mikael Bjørn Schwartz | Chairman | 0 companies |
| Anders Ramsgaard Hove | Board of Directors | 0 companies |
| Lennart Winther Oreskov | Board of Directors | 0 companies |
| Tonny Gerhard Johansen | Board of Directors | 0 companies |