| Revenue | DKK -10K | -77% |
| EBITDA | DKK -10K | +77% |
| Net profit | DKK 27K | +146% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 1,2M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -271 | -75 | -57 | -8 | -13 | -13 | -13 | -10 | -38 | -10 | -45 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -450 | -75 | -57 | -8 | -13 | -13 | -13 | -10 | -38 | -10 | -45 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -450 | -75 | -57 | -8 | -13 | -13 | -13 | -10 | -38 | -10 | -45 | -10 |
| Net financials | -2.164 | -5.542 | -694 | -78 | -80 | -83 | -87 | -89 | -109 | 932 | -30 | 45 |
| Profit before tax | -2.615 | -5.617 | -751 | -86 | -93 | -96 | -100 | -100 | -146 | 922 | -75 | 35 |
| Tax | -104 | -71 | -23 | -19 | -20 | -21 | -22 | -22 | -32 | -24 | -17 | 8 |
| Net profit | -2.511 | -5.546 | -728 | -67 | -73 | -75 | -78 | -78 | -114 | 945 | -59 | 27 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.456 | 2.812 | 2.779 | 2.754 | 2.743 | 2.764 | 2.744 | 2.744 | 2.754 | 3.807 | 1.211 | 1.245 |
| Equity | 1.069 | 1.524 | 795 | 728 | 656 | 581 | 503 | 426 | 311 | 1.257 | 1.198 | 1.225 |
| Long-term debt | 6.000 | 1.000 | 1.800 | 1.900 | 1.900 | 1.900 | 1.900 | 1.900 | 1.900 | 1.900 | 0 | 0 |
| Short-term debt | 387 | 288 | 183 | 126 | 187 | 283 | 341 | 418 | 543 | 650 | 13 | 20 |
| Total debt | 6.387 | 1.288 | 1.983 | 2.026 | 2.087 | 2.183 | 2.241 | 2.318 | 2.443 | 2.550 | 13 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SARA LYSGAARD HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Theresa Birn Lysgaard | Management | 0 companies |