| Revenue | — | — |
| EBITDA | DKK -14,9M | -452% |
| Net profit | DKK -14,8M | -439% |
| Total assets | DKK 66,7M | -22% |
| Equity | DKK 66,7M | -22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.223 | 7.376 | -1.147 | 4.232 | -14.882 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.223 | 7.376 | -1.147 | 4.232 | -14.882 |
| Net financials | -15 | 23 | -1.042 | 4.971 | -16.188 |
| Profit before tax | 13.208 | 7.399 | -1.064 | 4.350 | -14.761 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13.208 | 7.399 | -1.064 | 4.350 | -14.761 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 142.697 | 99.313 | 81.251 | 85.602 | 66.718 |
| Equity | 142.260 | 98.633 | 81.244 | 85.594 | 66.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 437 | 680 | 7 | 8 | 0 |
| Total debt | 437 | 680 | 7 | 8 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2019 |
| Former (1) | ||
EF Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fosgrau | Management | 0 companies |
| Karsten Sivebæk Knudsen | Management | 0 companies |