| Revenue | DKK 10,8M | +145% |
| EBITDA | DKK 32,3M | +271% |
| Net profit | DKK 29,8M | +435% |
| Total assets | DKK 191,6M | -2% |
| Equity | DKK 84,6M | +33% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | — | 4.418 | 10.812 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -3 | 8.700 | 32.317 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -3 | 8.700 | 32.317 |
| Net financials | 0 | -3.127 | -2.520 |
| Profit before tax | -3 | 5.573 | 29.797 |
| Tax | -0 | -0 | -0 |
| Net profit | -3 | 5.573 | 29.797 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 125 | 195.599 | 191.585 |
| Equity | 122 | 63.770 | 84.567 |
| Long-term debt | 0 | 94.462 | 99.432 |
| Short-term debt | 3 | 36.678 | 6.193 |
| Total debt | 3 | 131.141 | 105.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
Thylander A/S | Company | 5.0% | 5.0% | 2014 |
SS 2001 ApS | Company | 5.0% | 5.0% | 2014 |
| Individual | 10.0% | 10.0% | 2014 | |
JESPER J. LINDE ApS | Company | 5.0% | 5.0% | 2014 |
REEDTZ INVEST ApS | Company | 5.0% | 5.0% | 2014 |
Christian J. Linde ApS | Company | 5.0% | 5.0% | 2014 |
CARPE DIEM INVEST ALTERNATIVES ApS | Company | 5.0% | 5.0% | 2014 |
KØBSTÆDERNES FORSIKRING, GENSIDIG | Company | 10.0% | 10.0% | 2014 |
JØRGEN LINDE ApS | Company | 5.0% | 5.0% | 2014 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Nils Thygesen | Board of Directors | 0 companies |
| Peter Reedtz | Board of Directors | 0 companies |
| Mogens Nellemann Skov | Board of Directors | 0 companies |
| Peter Christian Schmiegelow | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |
| Peter Meyer | Board of Directors | 0 companies |