| Revenue | DKK 1,4M | -6% |
| EBITDA | DKK -494K | -8% |
| Net profit | DKK -758K | -21% |
| Total assets | DKK 3,5M | +16% |
| Equity | DKK 1,6M | +20% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -479 | 184 | 456 | 676 | 1.035 | 1.654 | 3.605 | 4.215 | 293 | 1.359 | 1.470 | 1.381 |
| Staff expenses | -0 | -364 | -491 | -643 | -582 | -495 | -886 | -1.622 | -2.008 | -1.926 | -1.928 | -1.756 |
| EBITDA | -479 | -728 | -816 | -953 | -610 | 165 | 240 | -234 | -1.729 | -567 | -458 | -494 |
| Depreciation & amort. | -18 | -132 | -137 | -25 | -11 | -58 | -150 | -192 | -26 | -35 | -87 | -164 |
| EBIT | -498 | -860 | -953 | -979 | -621 | 106 | 90 | -426 | -1.755 | -602 | -546 | -658 |
| Net financials | -10 | -34 | -25 | -82 | -88 | -105 | -72 | -137 | -26 | -59 | -81 | -100 |
| Profit before tax | -507 | -894 | -978 | -1.060 | -709 | 1 | 18 | -563 | -1.729 | -661 | -627 | -758 |
| Tax | -124 | -212 | -214 | -233 | -156 | 1 | 10 | -78 | -0 | -0 | -0 | -0 |
| Net profit | -384 | -682 | -764 | -827 | -553 | -0 | 8 | -485 | -1.729 | -661 | -627 | -758 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 955 | 724 | 591 | 622 | 811 | 1.527 | 2.080 | 3.263 | 1.542 | 2.249 | 3.013 | 3.485 |
| Equity | -304 | -986 | -1.750 | -2.577 | -3.130 | -3.130 | -136 | -621 | 80 | 919 | 1.354 | 1.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 18 | 64 | 65 | 65 | 67 | 70 | 80 |
| Short-term debt | 1.210 | 1.677 | 2.337 | 3.198 | 3.940 | 4.574 | 2.082 | 3.661 | 1.397 | 1.262 | 1.589 | 1.779 |
| Total debt | 1.210 | 1.677 | 2.337 | 3.198 | 3.940 | 4.593 | 2.146 | 3.726 | 1.462 | 1.330 | 1.659 | 1.858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STELLA HOLDING ApS | Company | 90.0% | 90.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Line Rix | Chief Executive Officer | 0 companies |
| Mikkel Peter Jespersen | Chairman | 0 companies |
| Christian Læsø Jensen | Chairman | 0 companies |
| Morten Pedersen | Board of Directors | 0 companies |