| Revenue | DKK 2,2M | -82% |
| EBITDA | DKK 2,2M | -82% |
| Net profit | DKK 1,5M | -83% |
| Total assets | DKK 23,5M | -27% |
| Equity | DKK 7,6M | -53% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.205 | — | 11.894 | 12.333 | 3.528 | 3.670 | 936 | 2.477 | 2.198 | 11.789 | 2.160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.205 | 11.846 | 11.894 | 12.333 | 3.528 | 3.670 | 936 | 2.477 | 2.198 | 11.789 | 2.160 |
| Depreciation & amort. | 3.672 | -9.246 | -9.377 | -9.410 | -9.294 | -2.635 | -583 | -583 | -0 | -0 | -0 |
| EBIT | 1.532 | 2.600 | 2.517 | 2.923 | -5.766 | 1.035 | 354 | 1.894 | 2.198 | 11.789 | 2.160 |
| Net financials | -1.457 | -1.070 | -760 | -614 | -596 | -325 | 22 | -64 | 857 | -103 | -173 |
| Profit before tax | 76 | 1.530 | 1.757 | 2.308 | -6.362 | 710 | 375 | 1.830 | 3.055 | 11.686 | 1.987 |
| Tax | 152 | 462 | 387 | 508 | -1.400 | 157 | 83 | 403 | 1.101 | 2.562 | 437 |
| Net profit | -77 | 1.069 | 1.370 | 1.800 | -4.962 | 554 | 293 | 1.428 | 1.953 | 9.124 | 1.550 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.737 | 49.953 | 44.391 | 45.557 | 37.006 | 36.520 | 36.050 | 37.714 | 39.237 | 31.957 | 23.458 |
| Equity | 20.423 | 21.492 | 22.862 | 24.663 | 19.701 | 20.254 | 20.547 | 21.975 | 23.928 | 16.052 | 7.602 |
| Long-term debt | 19.044 | 18.223 | 17.382 | 16.521 | 15.639 | 14.675 | 13.627 | 12.619 | 14.008 | 13.357 | 12.700 |
| Short-term debt | 18.269 | 10.238 | 4.146 | 4.373 | 1.666 | 1.590 | 1.876 | 3.120 | 1.301 | 2.548 | 2.956 |
| Total debt | 37.313 | 28.461 | 21.528 | 20.894 | 17.305 | 16.266 | 15.503 | 15.739 | 15.308 | 15.905 | 15.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HFH Investment Group A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Hessellund | Management | 0 companies |
| Tommy Gundelund Jespersen | Board of Directors | 0 companies |
| Lars Einar Bruvoll | Board of Directors | 0 companies |
| Dennis Vad Lauridsen | Board of Directors | 0 companies |
| Gert Kristiansen | Board of Directors | 0 companies |
| Jan Godballe Børjesson | Chairman | 0 companies |