| Revenue | DKK 579K | +67% |
| EBITDA | DKK -473K | -310% |
| Net profit | DKK -377K | -284% |
| Total assets | DKK 15,3M | -17% |
| Equity | DKK 13,5M | -15% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -49 | -311 | -753 | -360 | -249 | 341 | 469 | 515 | 733 | 346 | 579 |
| Staff expenses | -56 | -136 | -165 | -160 | -149 | -298 | -358 | -358 | -549 | -589 | -549 | -561 |
| EBITDA | -95 | -185 | 319 | 459 | 655 | -177 | -17 | 202 | 116 | 144 | -115 | -473 |
| Depreciation & amort. | -19 | -1.301 | -425 | -238 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -1.486 | -107 | 221 | 655 | -177 | -17 | 202 | 116 | 144 | -115 | -473 |
| Net financials | -38 | -49 | -48 | -86 | -109 | -140 | -143 | -146 | -142 | -143 | -10 | -10 |
| Profit before tax | -153 | -1.535 | -155 | 135 | 546 | -316 | -159 | 56 | -26 | 1 | -126 | -483 |
| Tax | -37 | -361 | -199 | -271 | -133 | -150 | -35 | -7 | -38 | 1 | -28 | -106 |
| Net profit | -115 | -1.174 | 44 | 406 | 680 | -167 | -125 | 63 | 12 | 0 | -98 | -377 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.743 | 4.087 | 6.476 | 13.638 | 16.491 | 17.422 | 17.803 | 17.491 | 17.713 | 17.891 | 18.469 | 15.260 |
| Equity | 80 | 80 | 124 | 530 | 1.209 | 1.043 | 918 | 981 | 993 | 16.193 | 15.830 | 13.451 |
| Long-term debt | 3.651 | 4.000 | 5.848 | 12.934 | 14.866 | 15.961 | 15.890 | 15.558 | 15.841 | 167 | 829 | 652 |
| Short-term debt | 970 | 7 | 504 | 174 | 229 | 269 | 881 | 241 | 205 | 858 | 312 | 330 |
| Total debt | 4.621 | 4.007 | 6.352 | 13.108 | 15.095 | 16.231 | 16.771 | 15.799 | 16.046 | 1.024 | 1.141 | 982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MQ Management | Management | 2013 | — | — |
BQ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HQ CONSULTING A/S | Company | 100.0% | 100.0% | 2023 |
Selskabet af 7/9 2023 ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Qvist Sørensen | Management | 0 companies |
| Brian Qvist Sørensen | Management | 0 companies |