| Revenue | DKK 104K | -32% |
| EBITDA | DKK 104K | -32% |
| Net profit | DKK 87K | -32% |
| Total assets | DKK 168K | -21% |
| Equity | DKK -477K | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 58 | 12 | 76 | 153 | 104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | 12 | 76 | 153 | 104 |
| Depreciation & amort. | -31 | -27 | -20 | -16 | -11 |
| EBIT | 27 | -15 | 56 | 137 | 93 |
| Net financials | -9 | -9 | -14 | -9 | -7 |
| Profit before tax | 18 | -24 | 43 | 127 | 87 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18 | -24 | 43 | 127 | 87 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 395 | 361 | 465 | 213 | 168 |
| Equity | -710 | -734 | -691 | -564 | -477 |
| Long-term debt | 658 | 658 | 703 | 545 | 475 |
| Short-term debt | 447 | 437 | 453 | 232 | 170 |
| Total debt | 1.105 | 1.095 | 1.156 | 777 | 645 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Chief Executive Officer | Chief Executive Officer | 2013 |
MR Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Laursen | Chief Executive Officer | 0 companies |
| Mark René Pauls | Management | 0 companies |