| Revenue | DKK -264K | +154% |
| EBITDA | DKK -755K | -50% |
| Net profit | DKK -2,5M | -334% |
| Total assets | DKK 22,1M | -12% |
| Equity | DKK 21,1M | -11% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | -323 | -312 | 217 | -166 | -220 | -307 | -195 | 292 | -104 | -264 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -400 | -491 |
| EBITDA | 87 | -323 | -312 | 217 | -382 | -280 | -307 | -195 | 171 | -503 | -755 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -195 | -183 | -0 |
| EBIT | 87 | -323 | -312 | 217 | -382 | -280 | -367 | -255 | -24 | -687 | -755 |
| Net financials | -62 | 4.115 | 18.635 | 5.022 | -1.063 | -4 | 551 | 188 | -1.595 | 105 | -1.768 |
| Profit before tax | 24 | 3.792 | 18.323 | 5.239 | -1.444 | -284 | 184 | -66 | -1.619 | -582 | -2.523 |
| Tax | 6 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Net profit | 18 | 3.783 | 18.323 | 5.239 | -1.444 | -284 | 184 | -66 | -1.619 | -582 | -2.523 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 4.676 | 23.970 | 29.435 | 28.324 | 28.439 | 27.074 | 27.876 | 25.926 | 25.096 | 22.055 |
| Equity | 98 | 3.881 | 22.204 | 27.443 | 25.999 | 25.715 | 25.898 | 25.832 | 24.213 | 23.631 | 21.108 |
| Long-term debt | 0 | 0 | 0 | 678 | 520 | 426 | 310 | 210 | 577 | 426 | 0 |
| Short-term debt | 14 | 795 | 1.766 | 1.314 | 1.805 | 2.299 | 865 | 1.835 | 1.136 | 1.039 | 947 |
| Total debt | 14 | 795 | 1.766 | 1.992 | 2.325 | 2.724 | 1.175 | 2.044 | 1.713 | 1.465 | 947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2015 | — | — |
TK Management | Management | 2024 | — | — |
SS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Brix Kronborg | Management | 0 companies |
| Tine Kyster Ørbekker | Management | 0 companies |
| Sascha Skjønning Ørbekker | Management | 0 companies |