| Revenue | DKK 126,2M | +3% |
| EBITDA | DKK 3,2M | +120% |
| Net profit | DKK 324K | +102% |
| Total assets | DKK 174,9M | +65% |
| Equity | DKK 140,2M | +627% |
| Employees | 93 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43.714 | 224.853 | 115.672 | 64.717 | 67.534 | 85.774 | 97.297 | 100.522 | 110.121 | 122.340 | 126.174 |
| Staff expenses | -11.861 | -7.221 | -10.835 | -22.045 | -20.981 | -22.293 | -24.227 | -26.880 | -26.553 | -29.235 | -32.331 |
| EBITDA | 856 | 2.655 | -20.251 | -8.853 | 3.123 | 9.628 | 10.918 | 6.087 | -1.217 | -16.343 | 3.198 |
| Depreciation & amort. | -132 | -582 | -572 | -741 | -1.102 | -1.380 | -1.704 | -1.831 | -1.520 | -1.869 | -1.793 |
| EBIT | 724 | 2.073 | -20.824 | -9.594 | 2.020 | 8.249 | 9.215 | 4.256 | -2.737 | -18.212 | 1.404 |
| Net financials | -39 | -387 | -798 | -552 | -462 | -240 | -263 | -400 | -312 | -420 | -987 |
| Profit before tax | 685 | 1.686 | -21.622 | -10.146 | 1.559 | 8.009 | 8.952 | 3.857 | -3.049 | -18.632 | 418 |
| Tax | 172 | 359 | -531 | -0 | -627 | -1.454 | -243 | 895 | -669 | -4.097 | 93 |
| Net profit | 513 | 1.327 | -21.091 | -10.146 | 2.186 | 9.463 | 9.195 | 2.962 | -2.380 | -14.535 | 324 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.740 | 84.369 | 41.658 | 39.896 | 43.086 | 54.299 | 65.572 | 68.058 | 72.080 | 106.132 | 174.905 |
| Equity | 593 | 1.919 | 11.549 | 12.402 | 14.588 | 24.052 | 33.247 | 36.208 | 33.829 | 19.293 | 140.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 457 | 1.432 | 1.456 | 1.433 | 1.438 | 1.482 |
| Short-term debt | 33.975 | 81.918 | 30.110 | 27.494 | 28.498 | 29.791 | 30.892 | 30.394 | 36.818 | 85.402 | 33.224 |
| Total debt | 33.975 | 81.918 | 30.110 | 27.494 | 28.498 | 30.248 | 32.325 | 31.850 | 38.251 | 86.839 | 34.706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PO Management | Management | 2013 | — | — |
MD Management | Management | 2017 | — | — |
AH Management | Management | 2013 | — | — |
MD Management | Management | 2018 | — | — |
JK Management | Management | 2015 | — | — |
KK Management | Management | 2014 | — | — |
HR Management | Management | 2020 | — | — |
PE Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EDF power solutions Danmark ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Laurent Clement | Chief Executive Officer | 0 companies |
| Pierre-Louis Ouvrard | Management | 0 companies |
| Matthew David Samuel Nunn | Management | 0 companies |
| Alexandra Huber | Management | 0 companies |
| Matthew David Samuel Nunn | Management | 0 companies |
| Jesper Knudsen | Management | 0 companies |
| Kenneth Klejtrup Aastrup | Management | 0 companies |
| Henrik Rasmussen | Management | 0 companies |
| Pierre Egom Aagaard | Management | 0 companies |
| Claire Marie-Paule Elisabeth Francois | Board of Directors | 0 companies |
| Julie Pauline Mathys | Board of Directors | 0 companies |
| Jean-Sébastien Decavele | Deputy Chairman | 0 companies |
| Xavier Marie Francois Mareschal de Charentenay | Board of Directors | 0 companies |
| Loic Michel Savoyen | Board of Directors | 0 companies |
| Marc Jean Philippe Girard | Chairman | 0 companies |
| Jean-Michel Boy | Board of Directors | 0 companies |
| Grégoire de Chammard | Board of Directors | 0 companies |
| Daniel Thierry Didier Dupouy | Board of Directors | 0 companies |
| Vincent Destot | Board of Directors | 0 companies |
| Luc Valaize | Chairman | 0 companies |
| Adriana Costache ép Carrez | Board of Directors | 0 companies |
| Maria del Carmen Munoz | Board of Directors | 0 companies |
| Michel Tesconi | Chairman | 0 companies |
| Flavien Hollier-Larouse | Board of Directors | 0 companies |
| Jean-Daniel Le Gall | Board of Directors | 0 companies |