| Revenue | DKK 4,4M | +45% |
| EBITDA | DKK 2,6M | +17% |
| Net profit | DKK 1,9M | +22% |
| Total assets | DKK 16,9M | -16% |
| Equity | DKK 11,9M | -1% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 949 | 1.853 | 5.168 | 2.622 | 3.199 | 1.964 | 2.643 | 4.254 | 4.740 | 2.297 | 3.013 | 4.365 |
| Staff expenses | -225 | -0 | -166 | -117 | -62 | -530 | -769 | -1.226 | -774 | -663 | -810 | -1.797 |
| EBITDA | 725 | 1.853 | 5.003 | 2.505 | 3.137 | 1.434 | 1.873 | 3.028 | 3.967 | 1.633 | 2.203 | 2.567 |
| Depreciation & amort. | -57 | -67 | -91 | -122 | -152 | -251 | -310 | -408 | -473 | -475 | -503 | -517 |
| EBIT | 668 | 1.787 | 4.911 | 2.383 | 2.985 | 1.183 | 1.564 | 2.620 | 3.494 | 1.159 | 1.700 | 2.051 |
| Net financials | -42 | 124 | -52 | 1.515 | 484 | 403 | 223 | 159 | 66 | 104 | 268 | 47 |
| Profit before tax | 626 | 1.852 | 4.850 | 3.820 | 3.242 | 1.372 | 1.702 | 2.779 | 3.560 | 1.262 | 1.967 | 2.098 |
| Tax | 149 | 415 | 1.092 | 549 | 716 | 314 | 387 | 609 | 792 | 286 | 441 | 241 |
| Net profit | 478 | 1.438 | 3.758 | 3.271 | 2.527 | 1.058 | 1.315 | 2.170 | 2.768 | 976 | 1.526 | 1.857 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.280 | 10.325 | 14.625 | 14.740 | 16.424 | 15.660 | 18.062 | 24.021 | 21.988 | 22.792 | 20.036 | 16.892 |
| Equity | 988 | 2.425 | 6.183 | 9.154 | 11.481 | 12.339 | 13.454 | 14.424 | 16.492 | 17.268 | 12.086 | 11.943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.144 | 7.491 | 7.361 | 4.710 | 4.652 | 2.973 | 3.990 | 8.790 | 4.785 | 5.009 | 7.157 | 3.908 |
| Total debt | 5.144 | 7.491 | 7.361 | 4.710 | 4.652 | 2.973 | 4.064 | 8.790 | 4.785 | 5.009 | 7.157 | 3.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HG Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CL-GRUPPEN A/S | Company | 50.0% | 50.0% | 2017 |
MURERMESTER HENRIK GAMMELTOFT ApS | Company | 50.0% | 50.0% | 2017 |
DPO BYG ApS | Company | 33.3% | 33.3% | 2014 |
Vikarbyg ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Holmgaard Hansen | Chief Executive Officer | 0 companies |
| Henrik Gammeltoft | Management | 0 companies |
| Carlo Rialff Steen Lorentzen | Chairman | 0 companies |
| Steen Rehné | Board of Directors | 0 companies |
| Jesper Steen Lorentzen | Board of Directors | 0 companies |