| Revenue | DKK -32K | — |
| EBITDA | DKK -32K | +8% |
| Net profit | DKK 173K | +2357% |
| Total assets | DKK 1,3M | +13% |
| Equity | DKK 1,3M | +16% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307 | 179 | 254 | 155 | 109 | 60 | 44 | 1.392 | 535 | -45 | — | -32 |
| Staff expenses | -141 | -13 | -220 | -162 | -75 | -67 | -0 | -500 | -38 | -0 | -0 | -0 |
| EBITDA | 166 | 166 | 34 | -7 | 34 | 127 | 44 | 892 | 497 | -45 | -35 | -32 |
| Depreciation & amort. | 128 | 128 | -4 | -4 | -4 | -4 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 38 | 30 | -11 | 30 | 123 | 41 | 892 | 497 | -45 | -35 | -32 |
| Net financials | -32 | -36 | -14 | 0 | 13 | 6 | -0 | -7 | -16 | -89 | 48 | 254 |
| Profit before tax | 5 | 2 | 16 | -11 | 43 | 129 | 41 | 885 | 481 | -134 | 13 | 222 |
| Tax | 5 | 2 | 5 | 0 | 10 | 31 | 21 | 187 | 108 | -27 | 6 | 49 |
| Net profit | 0 | 0 | 11 | -11 | 33 | 98 | 20 | 698 | 373 | -108 | 7 | 173 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.170 | 821 | 474 | 298 | 216 | 285 | 218 | 1.708 | 1.526 | 1.221 | 1.135 | 1.284 |
| Equity | 80 | 80 | 91 | 80 | 113 | 211 | 126 | 823 | 1.197 | 1.089 | 1.096 | 1.269 |
| Long-term debt | 0 | 661 | 0 | 10 | 10 | 30 | 10 | 197 | 104 | 0 | 0 | 3 |
| Short-term debt | 1.085 | 73 | 370 | 205 | 91 | 41 | 68 | 689 | 226 | 132 | 39 | 12 |
| Total debt | 1.085 | 733 | 370 | 215 | 101 | 71 | 79 | 885 | 330 | 132 | 39 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|