| Revenue | DKK 3,7M | -12% |
| EBITDA | DKK -991K | -263% |
| Net profit | DKK -1,6M | -173% |
| Total assets | DKK 5,2M | -32% |
| Equity | DKK -9,2M | -21% |
| Employees | 22 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -464 | 2.360 | 6.453 | 4.503 | 4.235 | 3.745 |
| Staff expenses | -1.714 | -4.505 | -7.116 | -4.061 | -3.626 | -3.324 |
| EBITDA | -2.178 | -2.145 | -664 | 442 | 609 | -991 |
| Depreciation & amort. | -444 | -884 | -904 | -873 | -779 | -482 |
| EBIT | -2.622 | -3.029 | -1.568 | -432 | -170 | -1.473 |
| Net financials | -1 | -512 | -588 | -435 | -517 | -584 |
| Profit before tax | -2.623 | -3.541 | -2.156 | -867 | -686 | -2.057 |
| Tax | -643 | -804 | -448 | -190 | -99 | -452 |
| Net profit | -1.980 | -2.737 | -1.708 | -677 | -588 | -1.605 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 10.885 | 10.874 | 10.304 | 8.751 | 7.754 | 5.235 |
| Equity | -1.900 | -4.637 | -6.345 | -7.022 | -7.610 | -9.215 |
| Long-term debt | 0 | 0 | 0 | 13.603 | 12.717 | 8.416 |
| Short-term debt | 12.786 | 15.511 | 16.415 | 1.838 | 2.208 | 5.764 |
| Total debt | 12.786 | 15.511 | 16.415 | 15.440 | 14.925 | 14.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2015 | — | — |
JA Management | Management | 2013 | — | — |
SK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aut. Fysioterapeut Susanne Knudsen Holding II ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Hackmand Larsen | Management | 0 companies |
| Johnny Andreasen | Management | 0 companies |
| Susanne Knudsen | Management | 0 companies |
| Jens Peter Knudsen | Deputy Chairman | 0 companies |
| Steen Hvidt | Chairman | 0 companies |
| Michael Rutkjær Jensen | Board of Directors | 0 companies |