| Revenue | DKK 5,4M | -21% |
| EBITDA | DKK 4,2M | +352% |
| Net profit | DKK 3,2M | +772% |
| Total assets | DKK 5M | -25% |
| Equity | DKK 3,6M | +756% |
| Employees | 37 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.777 | 8.606 | 8.902 | 6.682 | 6.856 | 5.402 |
| Staff expenses | -6.111 | -8.570 | -8.492 | -5.397 | -5.916 | -1.153 |
| EBITDA | -334 | 36 | 410 | 1.285 | 940 | 4.248 |
| Depreciation & amort. | -196 | -178 | -288 | -306 | -284 | -68 |
| EBIT | -530 | -142 | 122 | 979 | 656 | 4.181 |
| Net financials | -151 | -55 | -145 | -101 | -186 | -81 |
| Profit before tax | -682 | -197 | -24 | 877 | 469 | 4.100 |
| Tax | -142 | -49 | -3 | 194 | 103 | 911 |
| Net profit | -540 | -148 | -20 | 683 | 366 | 3.189 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 6.331 | 5.177 | 4.762 | 5.108 | 6.647 | 5.018 |
| Equity | -460 | -607 | -627 | 56 | 422 | 3.611 |
| Long-term debt | 0 | 0 | 0 | 3.321 | 4.130 | 0 |
| Short-term debt | 6.791 | 5.785 | 5.225 | 1.528 | 1.830 | 1.334 |
| Total debt | 6.791 | 5.785 | 5.225 | 4.849 | 5.960 | 1.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2015 | — | — |
JA Management | Management | 2013 | — | — |
SK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aut. Fysioterapeut Susanne Knudsen Holding II ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Hackmand Larsen | Management | 0 companies |
| Johnny Andreasen | Management | 0 companies |
| Susanne Knudsen | Management | 0 companies |
| Jens Peter Knudsen | Deputy Chairman | 0 companies |
| Steen Hvidt | Chairman | 0 companies |
| Michael Rutkjær Jensen | Board of Directors | 0 companies |