| Revenue | DKK -24K | +22% |
| EBITDA | DKK -24K | -22% |
| Net profit | DKK 592K | +29% |
| Total assets | DKK 7,9M | +3% |
| Equity | DKK 7,5M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 479 | -25 | -167 | -19 | -78 | -5 | -22 | -26 | -43 | 24 | -20 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 479 | -44 | -167 | -19 | -78 | -5 | -22 | -26 | -43 | 24 | -20 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 479 | -44 | -167 | -19 | -78 | -5 | -22 | -26 | -43 | 24 | -20 | -24 |
| Net financials | 275 | 216 | 392 | 534 | 853 | 644 | 1.752 | 1.375 | 464 | 678 | 480 | 616 |
| Profit before tax | 754 | 172 | 225 | 515 | 775 | 639 | 1.731 | 1.349 | 420 | 702 | 460 | 592 |
| Tax | 122 | -2 | -36 | -0 | -19 | -3 | 33 | -17 | -20 | -0 | -0 | -0 |
| Net profit | 632 | 174 | 260 | 515 | 794 | 641 | 1.697 | 1.366 | 440 | 702 | 460 | 592 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.368 | 1.296 | 1.497 | 2.030 | 2.512 | 3.381 | 5.351 | 5.928 | 5.936 | 7.344 | 7.684 | 7.906 |
| Equity | 712 | 787 | 948 | 1.463 | 2.257 | 2.898 | 4.596 | 5.562 | 5.889 | 6.477 | 6.937 | 7.467 |
| Long-term debt | 500 | 500 | 500 | 500 | 200 | 200 | 200 | 0 | 0 | 126 | 725 | 0 |
| Short-term debt | 656 | 508 | 549 | 567 | 255 | 482 | 755 | 366 | 47 | 741 | 22 | 439 |
| Total debt | 656 | 508 | 549 | 567 | 255 | 482 | 755 | 366 | 47 | 867 | 747 | 439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HZ | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Zeidler Holm Liendgaard | Founder | 0 companies |