| Revenue | DKK 5M | +37% |
| EBITDA | DKK 1,8M | +114% |
| Net profit | DKK 1,3M | +123% |
| Total assets | DKK 15,1M | +17% |
| Equity | DKK 12,7M | +12% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.193 | 1.823 | 2.903 | 3.185 | 4.758 | 4.275 | 5.331 | 5.885 | 6.065 | 5.672 | 3.639 | 4.968 |
| Staff expenses | -532 | -1.384 | -1.971 | -1.936 | -2.816 | -2.815 | -3.085 | -3.136 | -3.470 | -3.418 | -2.812 | -3.195 |
| EBITDA | 661 | 438 | 933 | 1.249 | 1.943 | 1.460 | 2.247 | 2.750 | 2.595 | 2.254 | 827 | 1.772 |
| Depreciation & amort. | -0 | -0 | -0 | 9 | -9 | -9 | -0 | -0 | -0 | -77 | -48 | -57 |
| EBIT | 661 | 438 | 933 | 1.240 | 1.933 | 1.451 | 2.247 | 2.750 | 2.595 | 2.177 | 779 | 1.715 |
| Net financials | -57 | -18 | -108 | -124 | -53 | -39 | -21 | -14 | -19 | -41 | 1 | 3 |
| Profit before tax | 604 | 421 | 825 | 1.115 | 1.881 | 1.412 | 2.226 | 2.736 | 2.576 | 2.136 | 781 | 1.719 |
| Tax | 152 | 103 | 198 | 249 | 416 | 318 | 493 | 608 | 567 | 488 | 181 | 383 |
| Net profit | 452 | 317 | 627 | 867 | 1.465 | 1.094 | 1.732 | 2.128 | 2.009 | 1.648 | 599 | 1.335 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.426 | 3.155 | 4.330 | 8.508 | 6.971 | 7.674 | 10.820 | 14.804 | 13.088 | 14.993 | 12.968 | 15.126 |
| Equity | 532 | 850 | 1.477 | 2.343 | 3.808 | 4.903 | 6.635 | 7.963 | 9.772 | 11.221 | 11.320 | 12.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 39 | 0 | 78 | 0 | 0 |
| Short-term debt | 2.894 | 2.306 | 2.852 | 6.164 | 3.163 | 2.771 | 4.120 | 6.801 | 3.316 | 3.683 | 1.591 | 2.300 |
| Total debt | 2.894 | 2.306 | 2.852 | 6.164 | 3.163 | 2.771 | 4.185 | 6.841 | 3.316 | 3.762 | 1.591 | 2.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2013 | — | — |
KS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIENDGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
Kim Sander Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| René Liendgaard Rasmussen | Management | 0 companies |
| Kim Sørensen | Management | 0 companies |