| Revenue | DKK 7,8M | +306% |
| EBITDA | DKK 896K | +116% |
| Net profit | DKK 472K | +106% |
| Total assets | DKK 33,7M | -6% |
| Equity | DKK 28,6M | +2% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.300 | 12.082 | 10.721 | 20.344 | 25.644 | 23.936 | 24.132 | 19.102 | 18.433 | 11.486 | 1.935 | 7.850 |
| Staff expenses | -199 | -19 | -1.244 | -6.061 | -8.892 | -12.580 | -12.659 | -11.519 | -11.756 | -10.600 | -7.498 | -6.954 |
| EBITDA | -31 | 1.174 | 9.476 | 14.282 | 16.751 | 11.356 | 11.473 | 7.583 | 6.677 | 886 | -5.563 | 896 |
| Depreciation & amort. | -0 | -0 | -7 | -32 | -209 | -715 | -1.407 | -3.180 | -2.648 | -2.583 | -2.365 | -1.363 |
| EBIT | -31 | 1.174 | 9.469 | 14.250 | 16.543 | 10.641 | 10.066 | 4.403 | 4.028 | -1.697 | -7.927 | -467 |
| Net financials | -1 | -0 | -27 | -758 | -572 | 2.458 | -1.208 | 529 | -1.202 | 662 | 45 | 503 |
| Profit before tax | -30 | 1.174 | 9.442 | 13.492 | 15.971 | 13.098 | 8.857 | 4.932 | 2.827 | -1.035 | -7.883 | 37 |
| Tax | -0 | 288 | 2.078 | 2.961 | 3.621 | 2.981 | 1.963 | 1.115 | 633 | 967 | -39 | -436 |
| Net profit | -30 | 887 | 7.364 | 10.530 | 12.350 | 10.117 | 6.895 | 3.817 | 2.194 | -2.002 | -7.844 | 472 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 663 | 3.508 | 15.703 | 32.866 | 40.044 | 61.320 | 58.770 | 50.743 | 53.912 | 49.821 | 35.901 | 33.743 |
| Equity | 51 | 937 | 8.302 | 18.632 | 28.982 | 37.099 | 35.994 | 35.811 | 38.005 | 36.003 | 28.159 | 28.631 |
| Long-term debt | 0 | 0 | 2.108 | 2.930 | 3.462 | 2.880 | 4.341 | 4.417 | 3.633 | 3.886 | 1.825 | 348 |
| Short-term debt | 612 | 2.570 | 5.293 | 11.294 | 7.503 | 21.232 | 18.303 | 10.514 | 12.274 | 9.932 | 5.917 | 4.764 |
| Total debt | 612 | 2.570 | 7.401 | 14.224 | 10.965 | 24.113 | 22.644 | 14.932 | 15.907 | 13.818 | 7.742 | 5.111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KC Management | Management | 2013 | — | — |
MK Founder | Founder | 2013 | — | — |
JS Founder | Founder | 2013 | — | — |
AP Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sven og Morten Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bruun-Kiilerich | Chief Executive Officer | 0 companies |
| Henrik Anker Olesen | Chief Executive Officer | 0 companies |
| Kristian Cetti Svenningsen | Management | 0 companies |
| Morten Kristian Paulsen | Founder | 0 companies |
| Jimmy Steen Mortensen | Founder | 0 companies |
| Arne Peter Møller | Audit | 0 companies |