| Revenue | DKK 473K | +35% |
| EBITDA | DKK 221K | +10720% |
| Net profit | DKK 207K | +1024% |
| Total assets | DKK 1,3M | +284% |
| Equity | DKK 281K | +280% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 869 | 436 | 252 | 382 | 451 | 159 | 144 | -48 | 16 | 352 | 473 |
| Staff expenses | -685 | -387 | -353 | -307 | -368 | -143 | -0 | -0 | -212 | -354 | -253 |
| EBITDA | 184 | 49 | -101 | 76 | 83 | 17 | 144 | -48 | -196 | -2 | 221 |
| Depreciation & amort. | -30 | -20 | -20 | -20 | -13 | -3 | -3 | -3 | -6 | -7 | -14 |
| EBIT | 154 | 29 | -121 | 55 | 69 | 13 | 141 | -51 | -203 | -9 | 206 |
| Net financials | -2 | -1 | -0 | -0 | 1 | 5 | -1 | -4 | -0 | 1 | 0 |
| Profit before tax | 153 | 28 | -68 | 55 | 71 | 18 | 140 | -55 | -203 | -7 | 207 |
| Tax | 39 | 6 | 27 | 12 | 16 | 3 | 31 | -12 | -0 | 15 | -0 |
| Net profit | 114 | 22 | -95 | 43 | 54 | 15 | 109 | -43 | -203 | -22 | 207 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 348 | 330 | 336 | 344 | 329 | 1.338 | 977 | 319 | 810 | 344 | 1.321 |
| Equity | 194 | 216 | 121 | 164 | 219 | 233 | 343 | 299 | 96 | 74 | 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 114 | 214 | 180 | 110 | 1.105 | 635 | 19 | 713 | 270 | 1.040 |
| Total debt | 154 | 114 | 214 | 180 | 110 | 1.105 | 635 | 19 | 713 | 270 | 1.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2013 | — | — |
LP Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THORSEN OG PETERSEN VVS A/S | Company | 50.0% | 50.0% | 2013 |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Petersen | Management | 0 companies |
| Lars Petersen | Management | 0 companies |