| Revenue | DKK -15K | -52% |
| EBITDA | DKK -15K | +52% |
| Net profit | DKK 1,6M | -68% |
| Total assets | DKK 26,7M | +1% |
| Equity | DKK 26,2M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -828 | -124 | -337 | 41 | -839 | -138 | -28 | -32 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.172 | 1.733 | 463 | 41 | -839 | -138 | -28 | -32 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.172 | 1.733 | 463 | 41 | -839 | -138 | -28 | -32 | -15 |
| Net financials | 1.178 | -302 | 9.007 | 19.389 | -2.045 | 1.133 | 4.129 | 4.975 | 1.584 |
| Profit before tax | 2.351 | 1.431 | 9.470 | 19.430 | -2.884 | 995 | 4.101 | 4.943 | 1.569 |
| Tax | 244 | 389 | 115 | 571 | -355 | 332 | 4 | -1 | 9 |
| Net profit | 2.107 | 1.041 | 9.355 | 18.859 | -2.529 | 664 | 4.097 | 4.944 | 1.560 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.313 | 12.218 | 26.290 | 43.184 | 40.680 | 22.113 | 23.067 | 26.391 | 26.728 |
| Equity | 2.187 | 3.228 | 12.583 | 31.442 | 28.912 | 15.634 | 19.731 | 24.674 | 26.234 |
| Long-term debt | 4.435 | 6.165 | 6.324 | 6.146 | 6.126 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.447 | 2.087 | 6.529 | 4.516 | 4.916 | 6.479 | 3.336 | 1.716 | 494 |
| Total debt | 6.882 | 8.252 | 12.853 | 10.663 | 11.043 | 6.479 | 3.336 | 1.716 | 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2013 | — | — |
UT Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORE Birkerød I ApS | Company | 100.0% | 100.0% | 2019 |
UTF HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
HASSENKAMM HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hassenkamm | Management | 0 companies |
| Ulrik Thalbitzer-Foldskov | Management | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Niels Henrik Nygaard Mikkelsen | Board of Directors | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Søren Henning Johnsen | Board of Directors | 0 companies |
| Martin Otto Holm | Board of Directors | 0 companies |
| Jeppe Prehn Lassen | Board of Directors | 0 companies |
| Martin Laub | Board of Directors | 0 companies |
| Thomas Kjærgaard Boesen | Board of Directors | 0 companies |
| Thomas Esben Khan | Chairman | 0 companies |