| Revenue | DKK 6,7M | +43% |
| EBITDA | DKK 398K | -8% |
| Net profit | DKK 10K | -89% |
| Total assets | DKK 3,6M | +25% |
| Equity | DKK 1,5M | +1% |
| Employees | 32 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 326 | 1.515 | 2.043 | 2.380 | 1.446 | 2.535 | 3.704 | 3.485 | 4.178 | 3.774 | 4.700 | 6.719 |
| Staff expenses | -116 | -537 | -445 | -596 | -1.199 | -1.502 | -2.086 | -3.108 | -3.602 | -3.457 | -4.268 | -6.320 |
| EBITDA | -90 | -59 | 59 | 65 | 247 | 343 | 462 | 377 | 576 | 317 | 432 | 398 |
| Depreciation & amort. | -0 | -29 | -28 | -21 | -23 | -103 | -103 | -108 | -111 | -226 | -316 | -254 |
| EBIT | -90 | -88 | 31 | 44 | 223 | 240 | 359 | 269 | 465 | 91 | 116 | 144 |
| Net financials | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -6 | -0 | -33 |
| Profit before tax | -91 | -88 | 31 | 43 | 223 | 240 | 359 | 262 | 458 | 86 | 116 | 111 |
| Tax | 24 | -22 | 8 | 13 | 49 | 60 | 90 | 21 | 27 | 29 | 28 | 101 |
| Net profit | -115 | -66 | 22 | 31 | 174 | 180 | 269 | 241 | 430 | 57 | 88 | 10 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 377 | 461 | 466 | 937 | 1.133 | 1.447 | 2.330 | 2.316 | 1.902 | 2.867 | 3.583 |
| Equity | -35 | -102 | -79 | -48 | 126 | 306 | 635 | 876 | 1.306 | 1.363 | 1.451 | 1.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 409 | 478 | 540 | 514 | 775 | 791 | 775 | 1.454 | 1.009 | 539 | 1.416 | 2.122 |
| Total debt | 409 | 478 | 540 | 514 | 775 | 791 | 775 | 1.454 | 1.009 | 539 | 1.416 | 2.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sharma Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Parveen Sharma | Chief Executive Officer | 0 companies |