| Revenue | DKK 68K | -55% |
| EBITDA | DKK 68K | -55% |
| Net profit | DKK 325K | +56% |
| Total assets | DKK 6,1M | +5% |
| Equity | DKK 3,3M | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -35 | -32 | 37 | 151 | 68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -110 | -117 | 151 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -110 | -117 | 151 | 68 |
| Net financials | -110 | -117 | -307 | 57 | 258 |
| Profit before tax | -92 | -228 | -424 | 209 | 325 |
| Tax | -23 | -34 | -37 | -0 | -0 |
| Net profit | -69 | -193 | -387 | 209 | 325 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.204 | 6.338 | 5.687 | 5.834 | 6.115 |
| Equity | 818 | 625 | 238 | 2.946 | 3.271 |
| Long-term debt | 1.450 | 1.410 | 1.397 | 1.352 | 1.305 |
| Short-term debt | 3.864 | 4.266 | 4.053 | 1.537 | 1.539 |
| Total debt | 5.314 | 5.676 | 5.449 | 2.888 | 2.844 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MS Founder | Founder | 2013 |
JP Founder | Founder | 2013 |
MS Management | Management | 2016 |
HK Founder | Founder | 2013 |
AB Founder | Founder | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Staal | Founder | 0 companies |
| Jesper Popp Staal | Founder | 0 companies |
| Marie Staal | Management | 0 companies |
| Helle Kølbæk Staal | Founder | 0 companies |
| Anne Bull Staal | Founder | 0 companies |