| Revenue | DKK 1,8M | +785% |
| EBITDA | DKK 1,1M | +302% |
| Net profit | DKK 1,1M | +286% |
| Total assets | DKK 3,9M | +68% |
| Equity | DKK 1,2M | +226% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.412 | 5.442 | 4.771 | 677 | -655 | -335 | -370 | 1.556 | 1.689 | 2.896 | 207 | 1.834 |
| Staff expenses | -5.624 | -5.239 | -4.456 | -411 | -0 | -0 | -0 | -0 | -260 | -1.005 | -763 | -709 |
| EBITDA | 711 | 203 | 315 | 266 | -655 | -335 | -370 | 1.556 | 1.429 | 1.891 | -556 | 1.125 |
| Depreciation & amort. | -462 | -445 | -437 | -1.429 | -499 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 250 | -242 | -122 | -1.163 | -1.154 | -335 | -370 | 1.556 | 1.429 | 1.891 | -556 | 1.125 |
| Net financials | -46 | -93 | -9 | -30 | -4 | -0 | -45 | -8 | -6 | -43 | -38 | -22 |
| Profit before tax | 204 | -334 | -131 | -1.193 | -1.158 | -335 | -415 | 1.548 | 1.423 | 1.848 | -593 | 1.103 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 204 | -334 | -131 | -1.193 | -1.158 | -335 | -415 | 1.548 | 1.423 | 1.848 | -593 | 1.103 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.017 | 7.846 | 5.395 | 4.693 | 3.326 | 1.723 | 1.311 | 1.001 | 1.910 | 3.170 | 2.306 | 3.866 |
| Equity | 1.161 | 827 | 696 | -496 | -1.654 | -1.989 | -2.404 | -1.514 | -578 | 949 | 355 | 1.158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.856 | 7.019 | 4.699 | 5.189 | 4.980 | 3.712 | 3.715 | 2.514 | 2.487 | 2.221 | 1.950 | 2.708 |
| Total debt | 7.856 | 7.019 | 4.699 | 5.189 | 4.980 | 3.712 | 3.715 | 2.514 | 2.487 | 2.221 | 1.950 | 2.708 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Märis Sviläns | Board of Directors | 0 companies |
| Mantas Golcas | Board of Directors | 0 companies |
| Vasilij Moldovan | Board of Directors | 0 companies |
| Louise Blønd Vestergaard Meilsøe | Chairman | 0 companies |