| Revenue | DKK -1K | -32% |
| EBITDA | DKK -1K | +32% |
| Net profit | DKK -1K | +32% |
| Total assets | DKK 132K | -1% |
| Equity | DKK 76K | -2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -139 | 4 | 310 | 354 | -282 | -110 | 0 | 0 | -4 | -2 | -1 |
| Staff expenses | -3 | -0 | -0 | -460 | -80 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -141 | 4 | 310 | -106 | -362 | -110 | 0 | 0 | -4 | -2 | -1 |
| Depreciation & amort. | -37 | -11 | -0 | -35 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -179 | -7 | 310 | -142 | -369 | -110 | 0 | 0 | -4 | -2 | -1 |
| Net financials | -2 | -29 | -46 | -67 | 324 | -5 | -0 | -0 | -6 | 0 | 0 |
| Profit before tax | -180 | -36 | 263 | -209 | -45 | -105 | -0 | -0 | -10 | -2 | -1 |
| Tax | -0 | -0 | 23 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -180 | -36 | 241 | -221 | -45 | -105 | -0 | -0 | -10 | -2 | -1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 531 | 608 | 1.082 | 1.596 | 161 | 0 | 0 | 196 | 136 | 134 | 132 |
| Equity | -100 | -136 | 104 | -116 | -161 | -266 | -266 | 89 | 79 | 77 | 76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 632 | 744 | 978 | 1.712 | 322 | 266 | 266 | 107 | 56 | 56 | 56 |
| Total debt | 632 | 744 | 978 | 1.712 | 322 | 266 | 266 | 107 | 56 | 56 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2013 | — | — |
DN Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIELS NIELSEN & CO ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin René Romy Sønnichsen | Management | 0 companies |
| Daniel Niels Nielsen | Management | 0 companies |