| Revenue | DKK -10K | -11% |
| EBITDA | DKK -10K | +11% |
| Net profit | DKK 2K | -25% |
| Total assets | DKK 347K | +0% |
| Equity | DKK 340K | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 2 | -10 | -9 | 20 | -6 | -19 | -14 | -10 | -11 | -10 |
| Staff expenses | -7 | -6 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 239 | 13 | -15 | 260 | 20 | -6 | -19 | -14 | -10 | -11 | -10 |
| Depreciation & amort. | 102 | 8 | -11 | 135 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 137 | 5 | -26 | 126 | 20 | -6 | -19 | -14 | -10 | -11 | -10 |
| Net financials | -0 | -0 | 1 | 3 | -20 | 5 | 34 | 1 | 2 | 12 | 11 |
| Profit before tax | 137 | 4 | -25 | 129 | 48 | -1 | 16 | -12 | -8 | 2 | 2 |
| Tax | 8 | 5 | -3 | -0 | 26 | -0 | -3 | -0 | -0 | -1 | -0 |
| Net profit | 129 | -1 | -22 | 129 | 22 | -0 | 19 | -12 | -8 | 3 | 2 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 241 | 236 | 206 | 331 | 373 | 370 | 370 | 358 | 345 | 346 | 347 |
| Equity | 209 | 208 | 186 | 315 | 337 | 337 | 356 | 344 | 336 | 338 | 340 |
| Long-term debt | 0 | 0 | 3 | -0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 26 | 20 | 16 | 28 | 25 | 13 | 14 | 9 | 8 | 7 |
| Total debt | 32 | 26 | 20 | 16 | 28 | 25 | 13 | 14 | 9 | 8 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2013 | — | — |
BP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUSCHARDFONDEN | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Stig Buschard | Management | 0 companies |
| Benjamin Peter Kaas Buschard | Management | 0 companies |