| Revenue | DKK 10M | -11% |
| EBITDA | DKK 5M | -18% |
| Net profit | DKK 2,9M | -37% |
| Total assets | DKK 30,4M | +10% |
| Equity | DKK 26,6M | +12% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 1.586 | 2.876 | 1.912 | 24.075 | 9.661 | 11.570 | 11.241 | 10.013 |
| Staff expenses | -0 | -2.480 | -6.118 | -4.652 | -7.068 | -9.845 | -9.603 | -5.148 | -5.020 |
| EBITDA | 89 | -893 | -3.241 | -2.740 | 17.008 | -185 | 1.968 | 6.093 | 4.992 |
| Depreciation & amort. | -60 | -112 | -172 | -349 | -967 | -1.363 | -551 | -570 | -1.454 |
| EBIT | 29 | -1.005 | -3.414 | -3.089 | 16.041 | -1.548 | 1.417 | 5.523 | 3.539 |
| Net financials | -8 | -5 | -13 | -39 | -60 | -66 | -6 | -76 | -143 |
| Profit before tax | 21 | -1.010 | -3.427 | -3.128 | 15.981 | -1.614 | 1.410 | 5.447 | 3.396 |
| Tax | 6 | -238 | -726 | -671 | 3.523 | -343 | 311 | 883 | 514 |
| Net profit | 16 | -772 | -2.700 | -2.457 | 12.457 | -1.271 | 1.099 | 4.564 | 2.882 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 584 | 1.851 | 12.078 | 8.854 | 24.956 | 23.183 | 24.759 | 27.681 | 30.371 |
| Equity | 96 | -677 | 7.543 | 5.086 | 17.543 | 16.272 | 18.834 | 23.717 | 26.599 |
| Long-term debt | 468 | 0 | 0 | 0 | 0 | 284 | 0 | 0 | 0 |
| Short-term debt | 14 | 872 | 4.535 | 3.446 | 6.877 | 6.433 | 5.685 | 2.746 | 2.041 |
| Total debt | 482 | 872 | 4.535 | 3.446 | 6.877 | 6.717 | 5.685 | 2.746 | 2.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2013 | — | — |
IS Management | Management | 2013 | — | — |
PA Management | Management | 2013 | — | — |
ST Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRADEGUARD ApS | Company | 5.0% | 5.0% | 2016 |
2MT HOLDING ApS | Company | 5.0% | 0.0% | 2015 |
FINCHES & BEAKS ApS | Company | 5.0% | 5.0% | 2014 |
AMASE HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
FUTUREWIRELESS ApS | Company | 5.0% | 5.0% | 2016 |
NETS Denmark A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ajsen | Management | 0 companies |
| Ivan Sandqvist | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Sverre Thurn-Basberg | Management | 0 companies |
| Jens Heurlin | Board of Directors | 0 companies |
| Klaus Pedersen | Board of Directors | 0 companies |
| Omar Haque | Chairman | 0 companies |
| Christian Ditlev Bjørnsen Friis | Board of Directors | 0 companies |
| Maria Cæcilia Bardram | Board of Directors | 0 companies |
| Martin Skov Trollegaard | Board of Directors | 0 companies |
| Jan Fredrik Lundeqvist | Board of Directors | 0 companies |
| Henrik Schiøtz Nielsen | Board of Directors | 0 companies |
| Asger Jens Hattel | Chairman | 0 companies |
| Jørgen Janus Roijer Hillerup | Board of Directors | 0 companies |
| Lars Bernhard Jensen | Board of Directors | 0 companies |
| Bo Einar Lohmann Nilsson | Chairman | 0 companies |