| Revenue | DKK -109K | — |
| EBITDA | DKK -106K | -7% |
| Net profit | DKK 2,2M | +951% |
| Total assets | DKK 5,2M | +73% |
| Equity | DKK 3,3M | +313% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.731 | 13.357 | 18.416 | 19.480 | 18.063 | 17.234 | 102 | 0 | -109 |
| Staff expenses | -3.227 | -8.358 | -9.068 | -11.735 | -9.535 | -10.427 | -48 | -19 | -3 |
| EBITDA | -780 | -686 | -1.335 | -5.584 | 14.032 | -4.266 | -397 | -100 | -106 |
| Depreciation & amort. | -0 | -7 | -20 | -32 | -49 | -37 | -0 | -0 | -0 |
| EBIT | -780 | -693 | -1.356 | -5.616 | 13.983 | -4.303 | -397 | -100 | -106 |
| Net financials | -3 | -173 | -200 | -369 | -701 | -419 | -344 | -164 | -103 |
| Profit before tax | -783 | -866 | -1.556 | -5.984 | 13.282 | -4.722 | -741 | -263 | -209 |
| Tax | -191 | -196 | -318 | -1.309 | -1.477 | 3.491 | -0 | -0 | -2.449 |
| Net profit | -592 | -670 | -1.238 | -4.675 | 14.759 | -8.213 | -741 | -263 | 2.240 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.049 | 6.204 | 11.275 | 11.394 | 25.101 | 15.932 | 3.430 | 3.015 | 5.215 |
| Equity | -512 | -1.182 | -2.421 | -7.096 | 7.663 | -550 | -1.291 | -1.554 | 3.304 |
| Long-term debt | 3.730 | 5.368 | 9.837 | 16.447 | 13.450 | 13.450 | 4.492 | 4.492 | 1.874 |
| Short-term debt | 1.831 | 2.018 | 3.858 | 2.043 | 3.988 | 3.032 | 229 | 77 | 36 |
| Total debt | 5.561 | 7.386 | 13.695 | 18.490 | 17.438 | 16.481 | 4.721 | 4.569 | 1.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LB Unofficial title | Unofficial title | 2021 | — | — |
BE Management | Management | 2013 | — | — |
TK Management | Management | 2021 | — | — |
PA Management | Management | 2013 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Kyster-Hansen | Chief Executive Officer | 0 companies |
| Lars Bunch | Unofficial title | 0 companies |
| Birgit Effi Mazur | Management | 0 companies |
| Thomas Kratzer | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik Günther Helmut Würdemann | Chief Executive Officer | 0 companies |
| Jan Maria Simons | Chief Executive Officer | 0 companies |
| Christina Bruckmann | Management | 0 companies |