| Revenue | DKK -211K | -305% |
| EBITDA | DKK -284K | -1376% |
| Net profit | DKK -285K | -703% |
| Total assets | DKK 611K | +32% |
| Equity | DKK -141K | -198% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | 245 | 60 | 50 | -100 | -145 | — | — | — | — | 103 | -211 |
| Staff expenses | -15 | -0 | -93 | -169 | -61 | -38 | -15 | -56 | -65 | -0 | -122 | -73 |
| EBITDA | -37 | 40 | -33 | -119 | -161 | -183 | -292 | 14 | 29 | 42 | -19 | -284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | 40 | -33 | -119 | -161 | -183 | -292 | 14 | 29 | 42 | -19 | -284 |
| Net financials | -1 | -2 | -0 | 0 | 35 | 61 | 110 | -1 | -1 | -12 | -16 | -1 |
| Profit before tax | -37 | 38 | -33 | -119 | -126 | -122 | -182 | 13 | 28 | 30 | -36 | -285 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | 38 | -33 | -119 | -126 | -122 | -182 | 13 | 28 | 30 | -36 | -285 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 286 | 401 | 448 | 474 | 575 | 395 | 376 | 402 | 500 | 464 | 611 |
| Equity | 98 | 136 | 103 | -15 | -141 | -263 | 149 | 162 | 190 | 220 | 144 | -141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 150 | 297 | 463 | 616 | 838 | 246 | 214 | 212 | 280 | 320 | 752 |
| Total debt | 38 | 150 | 297 | 463 | 616 | 838 | 246 | 214 | 212 | 280 | 320 | 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2021 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLAN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
FARMISAN ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| André Fleron | Management | 0 companies |
| Steffen Møller | Chief Executive Officer | 0 companies |
| Tina Fleron Petersen | Chief Executive Officer | 0 companies |
| Rene Poul Nielsen | Board of Directors | 0 companies |