| Revenue | DKK 6,2M | -12% |
| EBITDA | DKK 706K | -42% |
| Net profit | DKK 25K | -94% |
| Total assets | DKK 20,1M | +6% |
| Equity | DKK 550K | +5% |
| Employees | 25 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.526 | 5.786 | 5.104 | 5.095 | 4.713 | 5.596 | 4.797 | 6.065 | 7.480 | 6.622 | 6.981 | 6.167 |
| Staff expenses | -7.141 | -5.560 | -5.808 | -5.941 | -5.942 | -4.940 | -5.262 | -5.311 | -6.062 | -6.035 | -5.761 | -5.461 |
| EBITDA | -615 | 226 | -703 | -846 | -1.229 | 656 | -465 | 755 | 1.419 | 587 | 1.220 | 706 |
| Depreciation & amort. | -392 | -328 | -385 | -406 | -454 | -497 | -527 | -508 | -566 | -597 | -598 | -620 |
| EBIT | -1.008 | -103 | -1.089 | -1.252 | -1.683 | 159 | -992 | 247 | 853 | -10 | 622 | 86 |
| Net financials | -201 | -100 | -81 | -106 | -97 | -75 | -70 | -65 | -73 | -53 | -55 | -57 |
| Profit before tax | -1.209 | -202 | -1.170 | -1.358 | -1.780 | 84 | -1.063 | 182 | 780 | -63 | 568 | 29 |
| Tax | -286 | -54 | -257 | -299 | -392 | 18 | -234 | 39 | 168 | -17 | 123 | 5 |
| Net profit | -923 | -148 | -913 | -1.059 | -1.389 | 65 | -829 | 143 | 613 | -46 | 445 | 25 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.974 | 7.085 | 3.615 | 4.372 | 4.263 | 6.105 | 7.027 | 9.200 | 15.169 | 16.662 | 18.919 | 20.137 |
| Equity | -843 | -991 | -1.904 | -2.963 | -4.352 | -4.287 | -5.115 | -4.973 | 80 | 80 | 525 | 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 55 | 42 | 324 | 103 | 107 | 110 | 142 |
| Short-term debt | 5.817 | 8.069 | 5.519 | 7.335 | 8.615 | 10.337 | 12.101 | 13.850 | 14.986 | 16.475 | 18.283 | 19.445 |
| Total debt | 5.817 | 8.069 | 5.519 | 7.335 | 8.615 | 10.392 | 12.143 | 14.173 | 15.089 | 16.582 | 18.394 | 19.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
DK Management | Management | 2020 | — | — |
JB Management | Management | 2013 | — | — |
CG Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSKE HOTELLER A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Rahbek Søgaard | Chief Executive Officer | 0 companies |
| Dorthe Koch-Jensen | Management | 0 companies |
| Jørgen Bay-Kastrup | Management | 0 companies |
| Christina Gastrup Hermeling | Management | 0 companies |
| Erik Steen Sophus Falck | Chairman | 0 companies |
| Hanne Louise Degn | Board of Directors | 0 companies |
| John Eigil Olsdorf | Board of Directors | 0 companies |
| John Nygaard Johansen | Board of Directors | 0 companies |