| Revenue | DKK 1,7M | -7% |
| EBITDA | DKK -19K | -110% |
| Net profit | DKK -41K | -136% |
| Total assets | DKK 3M | -7% |
| Equity | DKK 1,1M | -15% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.655 | 1.776 | 1.916 | 1.606 | 1.710 | 1.699 | 1.963 | 2.164 | 1.986 | 1.728 | 1.801 | 1.674 |
| Staff expenses | -1.407 | -1.313 | -1.315 | -1.379 | -1.292 | -1.245 | -1.188 | -1.503 | -1.576 | -1.459 | -1.616 | -1.665 |
| EBITDA | 248 | 463 | 601 | 226 | 418 | 453 | 775 | 661 | 410 | 270 | 185 | -19 |
| Depreciation & amort. | -137 | -135 | -134 | -108 | -111 | -112 | -130 | -105 | -103 | -95 | -29 | -25 |
| EBIT | 110 | 328 | 467 | 119 | 307 | 342 | 646 | 556 | 307 | 175 | 156 | -44 |
| Net financials | -87 | -69 | -54 | -37 | -44 | -15 | -47 | 0 | -25 | -33 | -13 | -8 |
| Profit before tax | 23 | 259 | 413 | 81 | 263 | 327 | 599 | 556 | 282 | 142 | 143 | -52 |
| Tax | 4 | 59 | 91 | 17 | 58 | 70 | 132 | 122 | 62 | 31 | 32 | -12 |
| Net profit | 20 | 200 | 322 | 64 | 205 | 257 | 467 | 434 | 220 | 111 | 112 | -41 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.379 | 2.435 | 3.026 | 2.892 | 3.214 | 3.966 | 3.358 | 3.212 | 2.953 | 3.106 | 3.210 | 2.987 |
| Equity | 100 | 300 | 622 | 686 | 891 | 1.149 | 1.415 | 1.349 | 1.019 | 1.130 | 1.242 | 1.051 |
| Long-term debt | 880 | 251 | 102 | 11 | 53 | 70 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.391 | 1.870 | 2.284 | 2.169 | 2.239 | 2.718 | 1.910 | 1.845 | 1.923 | 1.975 | 1.963 | 1.933 |
| Total debt | 2.272 | 2.121 | 2.385 | 2.180 | 2.292 | 2.788 | 1.910 | 1.845 | 1.923 | 1.975 | 1.963 | 1.933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. J. HOLDING, HOLSTEBRO ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mike Jensen | Management | 0 companies |