| Revenue | — | — |
| EBITDA | DKK 140K | +7% |
| Net profit | DKK 81K | +0% |
| Total assets | DKK 429K | +19% |
| Equity | DKK 407K | +25% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -17 | -15 | -15 | -15 | -17 | -17 | -17 | -25 | 122 | 131 | 140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -17 | -15 | -15 | -15 | -17 | -17 | -17 | -25 | 122 | 131 | 140 |
| Net financials | 20 | 12 | 19 | 19 | 19 | 19 | 30 | 47 | 75 | 122 | 131 | 140 |
| Profit before tax | 8 | -5 | 4 | 4 | 4 | 2 | 13 | 30 | 50 | 99 | 104 | 103 |
| Tax | 2 | -1 | 1 | 1 | 1 | -0 | 3 | 6 | 11 | 22 | 23 | 23 |
| Net profit | 6 | -4 | 3 | 3 | 3 | 2 | 10 | 24 | 39 | 77 | 81 | 81 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 91 | 90 | 95 | 98 | 99 | 112 | 139 | 197 | 277 | 359 | 429 |
| Equity | 86 | 83 | 86 | 89 | 92 | 94 | 104 | 128 | 167 | 244 | 326 | 407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 8 | 4 | 6 | 6 | 5 | 8 | 11 | 30 | 33 | 33 | 23 |
| Total debt | 6 | 8 | 4 | 6 | 6 | 5 | 8 | 11 | 30 | 33 | 33 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JD Management | Management | 2013 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INDUSTRIENS PENSIONSFORSIKRING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Kjellerup Kjeldsen | Chief Executive Officer | 0 companies |
| Jan Dybdahl Østergaard | Management | 0 companies |
| Søren Tang Kristensen | Chief Executive Officer | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Laila Mortensen | Chairman | 0 companies |
| Peter Køhler Lindegaard | Board of Directors | 0 companies |
| Joan Alsing | Board of Directors | 0 companies |