| Revenue | DKK -3K | -16% |
| EBITDA | DKK -3K | +16% |
| Net profit | DKK 87K | -89% |
| Total assets | DKK 6,1M | -2% |
| Equity | DKK 6,1M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 576 | 784 | 48 | -103 | 0 | — | -4 | -8 | -4 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -44 | 0 | 576 | 784 | 48 | -103 | -37 | -36 | -4 | -8 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -44 | 0 | 576 | 784 | 48 | -103 | -37 | -36 | -4 | -8 | -4 | -3 |
| Net financials | 214 | 0 | 0 | 576 | 784 | 47 | -103 | 854 | 2.268 | 1.702 | 398 | 1.001 | 105 |
| Profit before tax | 174 | -44 | 0 | 576 | 784 | 47 | -103 | 817 | 2.231 | 1.698 | 390 | 998 | 102 |
| Tax | -0 | -0 | -0 | 103 | 181 | 1 | -0 | -0 | 13 | -5 | 86 | 216 | 16 |
| Net profit | 174 | -44 | 0 | 474 | 602 | 46 | -103 | 817 | 2.218 | 1.703 | 305 | 781 | 87 |
| Item | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 277 | 277 | 1.586 | 1.778 | 1.824 | 1.721 | 2.491 | 4.652 | 5.160 | 5.428 | 6.215 | 6.101 |
| Equity | 254 | 211 | 211 | 685 | 813 | 859 | 756 | 1.465 | 3.570 | 5.159 | 5.346 | 6.005 | 6.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 66 | 66 | 902 | 965 | 965 | 965 | 1.026 | 1.081 | 1 | 83 | 210 | 9 |
| Total debt | 13 | 66 | 66 | 902 | 965 | 965 | 965 | 1.026 | 1.081 | 1 | 83 | 210 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|