| Revenue | DKK 960K | +10% |
| EBITDA | DKK 960K | +10% |
| Net profit | DKK 716K | +11% |
| Total assets | DKK 8,9M | +1% |
| Equity | DKK 4,1M | +21% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.267 | 936 | 596 | 170 | 726 | 658 | 653 | 687 | 151 | 767 | 875 | 960 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.267 | 936 | 596 | 170 | 726 | 658 | 653 | 687 | 151 | 767 | 875 | 960 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.267 | 936 | 596 | 170 | 726 | 658 | 653 | 687 | 151 | 767 | 875 | 960 |
| Net financials | -107 | -206 | -224 | -80 | -76 | -70 | -64 | -59 | -56 | -55 | -49 | -42 |
| Profit before tax | 1.161 | 730 | 371 | 90 | 650 | 588 | 588 | 629 | 95 | 712 | 827 | 918 |
| Tax | 284 | 168 | 82 | 20 | 143 | 129 | 129 | 138 | 21 | 157 | 182 | 202 |
| Net profit | 876 | 562 | 290 | 70 | 507 | 459 | 459 | 490 | 74 | 555 | 645 | 716 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.855 | 8.863 | 8.868 | 8.853 | 8.847 | 8.925 | 9.195 | 8.847 | 8.949 | 8.855 | 8.878 | 8.940 |
| Equity | 956 | 1.518 | 370 | 214 | 721 | 1.180 | 1.639 | 2.129 | 2.203 | 2.758 | 3.403 | 4.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.536 | 6.928 | 8.394 | 8.022 | 7.447 | 7.004 | 6.404 | 6.351 | 6.358 | 5.625 | 4.951 | 4.240 |
| Total debt | 7.898 | 7.345 | 8.394 | 8.022 | 7.447 | 7.004 | 6.404 | 6.351 | 6.358 | 5.625 | 4.951 | 4.240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2016 | — | — |
TB Management | Management | 2013 | — | — |
BS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LSO ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Søndergaard Olsen | Management | 0 companies |
| Tommy Børge Olsen | Management | 0 companies |
| Birthe Søndergaard Olsen | Management | 0 companies |