| Revenue | DKK 3M | +1% |
| EBITDA | DKK 3M | +1% |
| Net profit | DKK 2,3M | +24% |
| Total assets | DKK 7,6M | +55% |
| Equity | DKK 2,7M | +550% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.980 | 2.978 | 2.989 | 2.960 | 2.976 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.980 | 2.978 | 2.989 | 2.960 | 2.976 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.980 | 2.978 | 2.989 | 2.960 | 2.976 |
| Net financials | -566 | -591 | -2 | -638 | -91 |
| Profit before tax | 2.414 | 2.387 | 2.987 | 2.322 | 2.885 |
| Tax | 531 | 525 | 657 | 511 | 635 |
| Net profit | 1.883 | 1.862 | 2.330 | 1.812 | 2.250 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.971 | 13.969 | 1.907 | 4.896 | 7.612 |
| Equity | -5.127 | -3.264 | -935 | 409 | 2.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.098 | 17.233 | 2.842 | 4.487 | 4.953 |
| Total debt | 15.098 | 17.233 | 2.842 | 4.487 | 4.953 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CW Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
NN Management | Management | 2013 – 2019 |
AB Management | Management | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2013 | |
| Former (2) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Nielsen Krogh | Management | 0 companies |
| Andreas Brill | Management | 0 companies |
| Claus Walther Jensen | Chief Executive Officer | 0 companies |
| Julie Breil | Board of Directors | 0 companies |
| Hans-Peter Hiemer | Board of Directors | 0 companies |
| Tanja Leven | Board of Directors | 0 companies |
| Gitte Breil | Board of Directors | 0 companies |