| Revenue | DKK 2,6M | +73% |
| EBITDA | DKK 492K | +75% |
| Net profit | DKK 178K | +82% |
| Total assets | DKK 3,8M | -12% |
| Equity | DKK 580K | +44% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.542 | 1.870 | 2.681 | 2.778 | 2.496 | 2.064 | 947 | 234 | 1.238 | 1.479 | 2.555 |
| Staff expenses | -1.473 | -1.587 | -2.571 | -2.614 | -2.329 | -1.969 | -1.246 | -10 | -471 | -1.198 | -2.063 |
| EBITDA | 68 | 283 | 110 | 164 | 167 | 95 | -299 | 224 | 768 | 281 | 492 |
| Depreciation & amort. | -0 | -37 | -51 | -26 | -27 | -33 | -104 | -340 | -299 | -204 | -260 |
| EBIT | 68 | 247 | 59 | 138 | 141 | 62 | -402 | -117 | 468 | 77 | 232 |
| Net financials | -31 | -124 | -40 | -33 | -20 | -19 | -33 | -8 | -29 | 16 | -3 |
| Profit before tax | 37 | 123 | 18 | 105 | 121 | 43 | -435 | -125 | 439 | 92 | 228 |
| Tax | 10 | 29 | 4 | 23 | 27 | 9 | -0 | -0 | -0 | -5 | 51 |
| Net profit | 27 | 94 | 14 | 82 | 94 | 34 | -435 | -125 | 439 | 98 | 178 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 567 | 1.066 | 2.127 | 2.446 | 2.368 | 2.818 | 2.494 | 920 | 3.491 | 4.335 | 3.811 |
| Equity | 107 | 201 | 216 | 298 | 392 | 425 | -9 | -135 | 304 | 402 | 580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 460 | 865 | 1.911 | 2.148 | 1.976 | 2.392 | 2.503 | 1.054 | 3.187 | 3.933 | 3.215 |
| Total debt | 460 | 865 | 1.911 | 2.148 | 1.976 | 2.392 | 2.503 | 1.054 | 3.187 | 3.933 | 3.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Management | Management | 2021 | — | — |
NR Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mysons Holding Aps | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Najibullah Nezrab | Management | 0 companies |
| Nadia Rahimi | Founder | 0 companies |