| Revenue | DKK 6M | +22% |
| EBITDA | DKK 1,8M | +14% |
| Net profit | DKK 1,3M | +16% |
| Total assets | DKK 4,3M | +13% |
| Equity | DKK 3,5M | +9% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.386 | 5.755 | 7.929 | 5.821 | 3.831 | 3.918 | 4.119 | 5.458 | 4.360 | 4.908 | 5.963 |
| Staff expenses | -4.320 | -5.216 | -7.359 | -4.482 | -3.753 | -3.778 | -4.118 | -4.333 | -3.707 | -3.287 | -4.115 |
| EBITDA | 1.066 | 539 | 570 | 1.339 | 78 | 140 | 1 | 1.125 | 653 | 1.621 | 1.848 |
| Depreciation & amort. | -56 | -76 | -89 | -138 | -221 | -426 | -210 | -214 | -174 | -148 | -134 |
| EBIT | 1.010 | 463 | 481 | 1.201 | -143 | -286 | -209 | 910 | 479 | 1.473 | 1.714 |
| Net financials | -76 | -65 | -32 | -48 | -1 | -16 | -5 | -6 | -7 | -0 | 6 |
| Profit before tax | 934 | 397 | 449 | 1.154 | -142 | -299 | -214 | 904 | 472 | 1.473 | 1.720 |
| Tax | 183 | 142 | 101 | 300 | -54 | -57 | -48 | 212 | 113 | 355 | 428 |
| Net profit | 751 | 256 | 348 | 854 | -88 | -242 | -165 | 692 | 359 | 1.118 | 1.292 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.953 | 4.032 | 4.076 | 3.841 | 3.604 | 3.692 | 3.657 | 3.427 | 2.762 | 3.851 | 4.349 |
| Equity | 1.072 | 1.328 | 1.676 | 2.530 | 1.442 | 1.201 | 1.035 | 1.727 | 2.086 | 3.205 | 3.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.877 | 2.666 | 2.377 | 1.271 | 2.143 | 2.491 | 2.621 | 1.680 | 667 | 646 | 852 |
| Total debt | 1.877 | 2.666 | 2.377 | 1.271 | 2.143 | 2.491 | 2.621 | 1.680 | 667 | 646 | 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMILIEN RYDAHL HOLDING ApS | Company | 100.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Rydahl | Management | 0 companies |