| Revenue | — | — |
| EBITDA | DKK -22K | +95% |
| Net profit | DKK -23K | +96% |
| Total assets | DKK 330K | +1% |
| Equity | DKK -438K | -5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 477 | 578 | 304 | 336 | 163 | 326 | 112 | 452 | 532 | -408 | — |
| Staff expenses | -151 | -451 | -682 | -171 | -180 | -0 | -271 | -3 | -278 | -477 | -73 | -0 |
| EBITDA | -10 | 26 | -104 | 133 | 155 | 163 | 56 | 109 | 174 | 55 | -481 | -22 |
| Depreciation & amort. | -0 | -18 | -18 | -18 | -18 | -18 | -0 | -0 | -18 | -40 | -0 | -0 |
| EBIT | -10 | 8 | -122 | 114 | 137 | 145 | 56 | 109 | 155 | 15 | -481 | -22 |
| Net financials | -1 | -4 | -28 | -22 | -0 | -2 | -6 | -44 | -8 | -4 | -25 | -0 |
| Profit before tax | -6 | 4 | -150 | 93 | 137 | 143 | 50 | 65 | 147 | 11 | -506 | -23 |
| Tax | 2 | 2 | -0 | 1 | 37 | 33 | 12 | 24 | 34 | 6 | -0 | -0 |
| Net profit | -8 | 1 | -150 | 92 | 100 | 110 | 37 | 41 | 113 | 4 | -506 | -23 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 353 | 347 | 832 | 693 | 787 | 792 | 675 | 500 | 609 | 645 | 325 | 330 |
| Equity | 72 | 73 | -77 | 15 | 115 | 117 | 46 | 87 | 201 | 90 | -415 | -438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 274 | 910 | 678 | 673 | 675 | 628 | 413 | 400 | 543 | 729 | 768 |
| Total debt | 281 | 274 | 910 | 678 | 673 | 675 | 628 | 413 | 400 | 543 | 729 | 768 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|