| Revenue | DKK -14,9M | +2093% |
| EBITDA | DKK -16,1M | -875% |
| Net profit | DKK 80,8M | +6746% |
| Total assets | DKK 111,5M | +243% |
| Equity | DKK 80,1M | +2312% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -567 | — | — | 2.627 | 1.922 | -5.139 | 359 | 357 | 10 | -678 | -14.862 |
| Staff expenses | -2.234 | -0 | -0 | -2.339 | -1.496 | -1.308 | -3 | -0 | -0 | -973 | -1.240 |
| EBITDA | -2.801 | 0 | 0 | 288 | 426 | -6.447 | 356 | 357 | 10 | -1.651 | -16.103 |
| Depreciation & amort. | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.839 | 0 | 0 | 288 | 426 | -6.447 | 356 | 357 | 10 | -1.651 | -16.103 |
| Net financials | 0 | 0 | 0 | -245 | -374 | 6.958 | -115 | 32 | -60 | -1 | 96.948 |
| Profit before tax | -2.839 | 0 | 0 | 43 | 52 | 511 | 241 | 398 | -50 | -1.652 | 80.846 |
| Tax | -621 | -0 | -0 | 17 | 47 | 145 | 34 | 82 | -9 | -436 | 1 |
| Net profit | -2.219 | 0 | 0 | 26 | 5 | 366 | 206 | 316 | -41 | -1.216 | 80.844 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.399 | 0 | 0 | 9.261 | 9.535 | 3.518 | 5.410 | 5.067 | 10.826 | 32.546 | 111.517 |
| Equity | 281 | 0 | 0 | 2.101 | 2.106 | 2.472 | 2.679 | 4.577 | 4.535 | 3.319 | 80.064 |
| Long-term debt | 0 | 0 | 0 | 4.312 | 7.111 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.117 | 0 | 0 | 2.713 | 129 | 718 | 2.370 | 47 | 5.856 | 29.227 | 31.453 |
| Total debt | 1.117 | 0 | 0 | 7.025 | 7.240 | 718 | 2.370 | 47 | 5.856 | 29.227 | 31.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TILM MANAGEMENT ApS | Company | 33.3% | 33.3% | 2020 |
MEANSO ApS | Company | 25.0% | 25.0% | 2021 |
Danish Energy Solutions ApS | Company | 20.0% | 20.0% | 2020 |
LARS FOGH. AALBORG ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Tilm | Management | 0 companies |
| Lars Christensen | Chairman | 0 companies |
| Lars Fogh | Board of Directors | 0 companies |