| Revenue | DKK -706K | -3% |
| EBITDA | DKK -786K | +16% |
| Net profit | DKK 105,5M | +32% |
| Total assets | DKK 946,4M | +9% |
| Equity | DKK 914,5M | +13% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -936 | -728 | -706 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -211 | -80 |
| EBITDA | 51.778 | 37.020 | 54.040 | 36.459 | 56.325 | 504.115 | 27.275 | 28.995 | -936 | -939 | -786 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51.778 | 37.020 | 54.040 | 36.459 | 56.325 | 504.115 | 27.275 | 28.995 | -936 | -939 | -786 |
| Net financials | 51.490 | 37.854 | 57.412 | 43.368 | 52.289 | 523.513 | 47.897 | 75.513 | -73.109 | 84.003 | 112.474 |
| Profit before tax | 51.459 | 37.831 | 57.392 | 43.272 | 51.784 | 522.444 | 47.011 | 75.073 | -74.045 | 83.064 | 111.689 |
| Tax | -86 | 185 | 633 | 1.152 | -1.175 | 4.031 | 4.053 | 9.644 | -0 | 2.979 | 6.150 |
| Net profit | 51.545 | 37.646 | 56.760 | 42.120 | 52.959 | 518.413 | 42.957 | 65.429 | -74.045 | 80.091 | 105.539 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77.102 | 114.661 | 163.391 | 203.961 | 257.144 | 776.676 | 818.189 | 876.801 | 812.531 | 864.877 | 946.376 |
| Equity | 51.645 | 89.290 | 146.050 | 188.170 | 241.129 | 759.542 | 802.499 | 867.928 | 728.885 | 808.976 | 914.515 |
| Long-term debt | 25.454 | 23.747 | 16.960 | 14.892 | 15.101 | 13.275 | 13.064 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 1.624 | 381 | 898 | 914 | 3.733 | 2.497 | 8.614 | 83.388 | 55.901 | 31.334 |
| Total debt | 25.458 | 25.370 | 17.341 | 15.791 | 16.016 | 17.008 | 15.561 | 8.614 | 83.388 | 55.901 | 31.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOB Bond Seven ApS | Company | 50.0% | 100.0% | 2013 |
M. BRØCHNER ApS | Company | 20.0% | 0.0% | 2013 |
A. BOYE ApS | Company | 20.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Brøchner Andersen | Management | 0 companies |