| Revenue | DKK -545K | +57% |
| EBITDA | DKK -1,1M | +1% |
| Net profit | DKK -889K | -3% |
| Total assets | DKK 1,2M | -57% |
| Equity | DKK -2,1M | -72% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 907 | 2.267 | -175 | 228 | 320 | -346 | -545 |
| Staff expenses | -1.606 | -1.314 | -1.493 | -923 | -717 | -717 | -511 |
| EBITDA | -3.335 | -1.265 | -1.668 | -695 | -397 | -1.063 | -1.056 |
| Depreciation & amort. | -376 | -435 | -435 | -78 | -9 | -0 | -0 |
| EBIT | -3.711 | -1.700 | -2.104 | -773 | -407 | -1.063 | -1.056 |
| Net financials | -92 | -204 | -237 | 6.198 | -32 | -43 | -86 |
| Profit before tax | -3.803 | -1.904 | -2.341 | 5.425 | -439 | -1.106 | -1.142 |
| Tax | -936 | -443 | -510 | -204 | -92 | -245 | -253 |
| Net profit | -2.867 | -1.461 | -1.831 | 5.629 | -347 | -861 | -889 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.505 | 2.316 | 1.930 | 1.720 | 1.275 | 2.873 | 1.241 |
| Equity | -2.367 | -3.827 | -5.658 | -29 | -376 | -1.237 | -2.125 |
| Long-term debt | 2.570 | 3.717 | 5.435 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.134 | 2.319 | 2.140 | 1.748 | 1.651 | 4.109 | 3.365 |
| Total debt | 4.704 | 6.037 | 7.575 | 1.748 | 1.651 | 4.109 | 3.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OÆ Management | Management | 2013 | — | — |
BK Management | Management | 2013 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RiskPoint Group A/S | Company | 100.0% | 100.0% | 2016 |
HEBARU ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Ærthøj | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Kenneth Nielsen | Chief Executive Officer | 0 companies |
| Thomas Vængebjerg Boutrup | Board of Directors | 0 companies |
| Vagn Thorup | Chairman | 0 companies |
| Christina Bruun Geertsen | Board of Directors | 0 companies |
| Jeppe Buskov | Chairman | 0 companies |
| Ulrik Krogsaa Evers | Chairman | 0 companies |