| Revenue | DKK 16K | -72% |
| EBITDA | DKK 16K | -72% |
| Net profit | DKK -195K | -675% |
| Total assets | DKK 36,8M | +200% |
| Equity | DKK 2M | -9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 509 | — | — | — | 62 | 57 | 79 | 50 | 61 | 56 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 376 | 509 | -13 | -24 | -22 | 62 | 57 | 79 | 50 | 61 | 56 | 16 |
| Depreciation & amort. | -225 | -541 | -0 | -0 | -0 | -40 | -40 | -40 | -40 | -40 | -40 | -40 |
| EBIT | 152 | -32 | -13 | -24 | -22 | 22 | 18 | 39 | 10 | 21 | 16 | -24 |
| Net financials | -76 | -238 | -3.391 | -5 | 681 | 442 | 999 | 790 | 324 | 3.323 | -49 | 27 |
| Profit before tax | 76 | -269 | -3.404 | -29 | 659 | 464 | 1.016 | 829 | 334 | 3.345 | -32 | 3 |
| Tax | 96 | 122 | -25 | -0 | -0 | 0 | 11 | 4 | 23 | 624 | -7 | 198 |
| Net profit | -21 | -391 | -3.378 | -29 | 659 | 464 | 1.006 | 825 | 311 | 2.721 | -25 | -195 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.720 | 10.319 | 6.417 | 10.158 | 10.692 | 17.014 | 16.526 | 14.222 | 12.369 | 13.133 | 12.279 | 36.778 |
| Equity | 59 | -332 | -3.710 | -3.739 | -3.080 | -2.616 | -1.610 | -785 | -474 | 2.246 | 2.221 | 2.026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.660 | 10.626 | 10.127 | 13.898 | 13.772 | 19.630 | 18.136 | 15.007 | 12.844 | 10.264 | 9.442 | 33.942 |
| Total debt | 4.660 | 10.626 | 10.127 | 13.898 | 13.772 | 19.630 | 18.136 | 15.007 | 12.844 | 10.264 | 9.442 | 33.942 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|