| Revenue | DKK -35K | +44% |
| EBITDA | DKK -35K | -44% |
| Net profit | DKK 1,4M | -54% |
| Total assets | DKK 34,4M | +4% |
| Equity | DKK 26,1M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | — | -30 | -28 | -21 | -21 | -18 | -26 | -33 | -24 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -18 | -30 | -28 | -21 | -21 | -18 | -26 | -33 | -24 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -18 | -30 | -28 | -21 | -21 | -18 | -26 | -33 | -24 | -35 |
| Net financials | 475 | 661 | 432 | 281 | 1.417 | 842 | 545 | 1.400 | 5.402 | 4.074 | 1.871 |
| Profit before tax | 445 | 643 | 402 | 253 | 1.396 | 821 | 527 | 1.374 | 5.369 | 4.050 | 1.836 |
| Tax | -122 | 162 | 85 | 57 | 309 | 182 | 117 | 302 | 1.183 | 946 | 404 |
| Net profit | 566 | 480 | 317 | 196 | 1.087 | 639 | 410 | 1.072 | 4.186 | 3.104 | 1.432 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.696 | 19.577 | 16.868 | 17.839 | 20.007 | 21.297 | 22.709 | 23.969 | 29.070 | 33.149 | 34.447 |
| Equity | 646 | 1.127 | 1.443 | 1.639 | 2.726 | 3.365 | 3.775 | 12.847 | 23.033 | 26.136 | 26.069 |
| Long-term debt | 11.202 | 10.536 | 7.449 | 7.071 | 6.662 | 6.217 | 5.928 | 5.620 | 0 | 0 | 0 |
| Short-term debt | 5.848 | 7.584 | 7.384 | 8.299 | 9.432 | 10.293 | 11.224 | 3.225 | 3.252 | 3.294 | 4.234 |
| Total debt | 17.050 | 18.119 | 14.833 | 15.370 | 16.094 | 16.509 | 17.152 | 8.845 | 3.252 | 3.294 | 4.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2013 | — | — |
DB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IVD Holding ApS | Company | 50.0% | 50.0% | 2025 |
AIV Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anemette Bühlmann | Management | 0 companies |
| Danni Bühlmann | Management | 0 companies |