| Revenue | DKK 439K | +92% |
| EBITDA | DKK 29K | +37% |
| Net profit | DKK 26K | +300% |
| Total assets | DKK 449K | -16% |
| Equity | DKK 87K | +42% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -2 | 27 | 206 | 481 | 135 | 105 | 219 | 228 | 229 | 439 |
| Staff expenses | -0 | -0 | -0 | -45 | -112 | -146 | -111 | -191 | -294 | -207 | -409 |
| EBITDA | 13 | -4 | 25 | 18 | 97 | -11 | -6 | 28 | -67 | 22 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -4 | 25 | 18 | 97 | -11 | -6 | 28 | -67 | 22 | 29 |
| Net financials | -1 | 0 | -83 | 0 | 0 | -1 | -5 | -4 | 0 | -8 | -4 |
| Profit before tax | 12 | -4 | -58 | 18 | 97 | -12 | -11 | 24 | -67 | 14 | 26 |
| Tax | 3 | -0 | -0 | -0 | 21 | -13 | -0 | 3 | -0 | 7 | -0 |
| Net profit | 9 | -4 | -58 | 18 | 76 | 1 | -11 | 22 | -67 | 6 | 26 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 108 | 58 | 30 | 204 | 412 | 459 | 536 | 500 | 535 | 449 |
| Equity | 109 | 104 | 46 | 33 | 109 | 110 | 99 | 121 | 54 | 61 | 87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 4 | 12 | -3 | 95 | 302 | 360 | 415 | 446 | 474 | 363 |
| Total debt | 8 | 4 | 12 | -3 | 95 | 302 | 360 | 415 | 446 | 474 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordisk Fliseagentur ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Storm Bertelsen | Founder | 0 companies |