| Revenue | DKK 1,5M | +816% |
| EBITDA | DKK 1,5M | +1480% |
| Net profit | DKK 1,5M | +2195% |
| Total assets | DKK 140 | -99% |
| Equity | DKK -891K | +63% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 636 | — | 361 | 1.242 | 1.021 | 1.558 | 1.171 | 1.981 | 1.254 | 167 | 1.531 |
| Staff expenses | -778 | -1.041 | -761 | -1.364 | -1.101 | -384 | -409 | -1.299 | -1.310 | -70 | -0 |
| EBITDA | -141 | -157 | -399 | -123 | -80 | 1.174 | 762 | 682 | -999 | 97 | 1.531 |
| Depreciation & amort. | -0 | -15 | -31 | -31 | -21 | -12 | -6 | -0 | -2.734 | -0 | -0 |
| EBIT | -141 | -172 | -430 | -154 | -102 | 1.163 | 757 | 682 | -3.734 | 97 | 1.531 |
| Net financials | -2 | -472 | 222 | -33 | -100 | 14 | -15 | 39 | -176 | -170 | -1 |
| Profit before tax | -143 | -644 | -208 | -187 | -202 | 1.177 | 741 | 721 | -3.910 | -73 | 1.530 |
| Tax | -31 | -38 | -116 | -57 | -49 | 227 | 74 | 71 | -226 | -0 | -0 |
| Net profit | -112 | -606 | -93 | -129 | -152 | 950 | 668 | 650 | -3.684 | -73 | 1.530 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 460 | 972 | 954 | 994 | 2.059 | 3.094 | 3.951 | 55 | 20 | 0 |
| Equity | -32 | -558 | -651 | -780 | -932 | 18 | 685 | 1.336 | -2.348 | -2.421 | -891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 849 | 1.623 | 1.734 | 1.927 | 2.038 | 2.304 | 2.389 | 2.403 | 2.441 | 891 |
| Total debt | 270 | 849 | 1.623 | 1.734 | 1.927 | 2.038 | 2.304 | 2.389 | 2.403 | 2.441 | 891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2013 | — | — |
KE Management | Management | 2015 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thomsen & Sørensen Holding ApS | Company | 100.0% | 100.0% | 2023 |
ESMAT ApS | Company | 33.3% | 33.3% | 2016 |
Alan Poole Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Thomsen | Management | 0 companies |
| Kim Ellegaard Lorenzen | Management | 0 companies |
| Alan David Poole | Chief Executive Officer | 0 companies |
| Rahimullah Sarban | Chief Executive Officer | 0 companies |