| Revenue | — | — |
| EBITDA | DKK -62,9M | -245% |
| Net profit | DKK 46,8M | +6% |
| Total assets | DKK 2,6B | -29% |
| Equity | DKK 2,6B | -29% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -5.891 | -6.485 | 80.605 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.891 | -6.485 | 74.559 | 43.265 | -62.862 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.891 | -6.485 | 74.559 | 43.265 | -62.862 |
| Net financials | 1.712.973 | 420.299 | 80.618 | 50.457 | 51.582 |
| Profit before tax | 1.707.082 | 413.814 | 74.572 | 44.128 | 46.805 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.707.082 | 413.814 | 74.572 | 44.128 | 46.805 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.212.853 | 4.820.405 | 4.363.644 | 3.664.639 | 2.595.843 |
| Equity | 5.212.853 | 4.820.405 | 4.363.644 | 3.664.639 | 2.595.843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Management | Management | 2025 |
| Former (4) | ||
JS Management | Management | 2017 – 2021 |
AN Management | Management | 2013 – 2017 |
MS Management | Management | 2021 – 2023 |
HE Management | Management | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2017 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Starup | Management | 0 companies |
| Filip Arthur Mickelsen | Management | 0 companies |
| Allan Nielsen | Management | 0 companies |
| Martin Schultz | Management | 0 companies |
| Henrik Eduard Küseler | Management | 0 companies |
| Martin Skov Jespersen | Board of Directors | 0 companies |
| Maja Bøge Crichton | Board of Directors | 0 companies |
| Anders Bang | Board of Directors | 0 companies |
| Søren Bang Andersen | Board of Directors | 0 companies |
| Klaus Goth | Board of Directors | 0 companies |
| Louise Benedikte Jørring Gev | Board of Directors | 0 companies |
| Anders Ole Evald-Schelde | Board of Directors | 0 companies |
| Kathrine Cecilie Schleisner Krogsgaard | Board of Directors | 0 companies |
| Åse Kogsbøll | Board of Directors | 0 companies |
| Jens Otto Holst | Board of Directors | 0 companies |
| Cristina Patricia Lage | Board of Directors | 0 companies |
| Jakob Linius | Board of Directors | 0 companies |
| Niels Erik Petersen | Chairman | 0 companies |
| Carsten Sylvester Larsen | Board of Directors | 0 companies |