| Revenue | — | — |
| EBITDA | DKK -227,5M | -297% |
| Net profit | DKK -233,5M | -299% |
| Total assets | DKK 1,5B | -30% |
| Equity | DKK 1,5B | -30% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 452.031 | 31.409 | -4 | -3.708 | -3.331 | -3.444 | -3.676 | -112.989 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -137 | 116.647 | -19.331 | 372.931 | 96.272 | 41 | -1.802 | -3.331 | -3.444 | -3.676 | -116.257 | 115.641 | -227.508 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -137 | 116.647 | -19.331 | 372.931 | 96.272 | -4 | -1.802 | -3.331 | -3.444 | -3.676 | -116.257 | 115.641 | -227.508 |
| Net financials | 7.661 | 117.431 | 432.270 | -77.391 | 67.082 | 265 | 285.849 | -71.043 | 304.718 | 53.515 | -113.267 | 119.028 | -230.617 |
| Profit before tax | 7.524 | 116.635 | 412.939 | 373.638 | 94.941 | 261 | 284.047 | -74.374 | 301.274 | 49.839 | -116.534 | 117.117 | -233.489 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.524 | 116.635 | 412.939 | 373.638 | 94.941 | 261 | 284.047 | -74.374 | 301.274 | 49.839 | -116.534 | 117.117 | -233.489 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 831.496 | 1.929.240 | 2.825.424 | 2.790.685 | 2.677.521 | 2.733 | 2.687.802 | 2.369.099 | 2.572.176 | 2.406.716 | 2.240.344 | 2.170.376 | 1.520.934 |
| Equity | 831.496 | 1.929.240 | 2.825.424 | 2.790.685 | 2.677.521 | 2.733 | 2.687.802 | 2.369.099 | 2.572.176 | 2.404.498 | 2.240.344 | 2.170.376 | 1.520.934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.218 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.218 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
FA Management | Management | 2025 | — | — |
AN Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AkademikerPension - Akademikernes Pensionskasse | Company | 66.7% | 66.7% | 2013 |
PENSIONSKASSEN FOR JORDBRUGSAKADEMIKERE OG DYRLÆGER | Company | 10.0% | 10.0% | 2013 |
Pensionskassen Arkitekter & Designere | Company | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Starup | Management | 0 companies |
| Filip Arthur Mickelsen | Management | 0 companies |
| Allan Nielsen | Management | 0 companies |
| Martin Skov Jespersen | Board of Directors | 0 companies |
| Maja Bøge Crichton | Board of Directors | 0 companies |
| Søren Bang Andersen | Board of Directors | 0 companies |
| Klaus Goth | Board of Directors | 0 companies |
| Louise Benedikte Jørring Gev | Board of Directors | 0 companies |
| Anders Ole Evald-Schelde | Board of Directors | 0 companies |
| Pernille Jessen | Board of Directors | 0 companies |
| Åse Kogsbøll | Board of Directors | 0 companies |
| Jens Otto Holst | Board of Directors | 0 companies |
| Søren Møller-Larsson | Board of Directors | 0 companies |
| Cristina Patricia Lage | Board of Directors | 0 companies |
| Niels Erik Petersen | Chairman | 0 companies |
| Carsten Sylvester Larsen | Board of Directors | 0 companies |