| Revenue | DKK 812K | -126% |
| EBITDA | DKK 812K | +126% |
| Net profit | DKK -6,9M | +35% |
| Total assets | DKK 111,2M | +11% |
| Equity | DKK -9,6M | -229% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.733 | -12.131 | 1.122 | -3.121 | 812 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.733 | -12.131 | 1.122 | -3.121 | 812 |
| Depreciation & amort. | -631 | -634 | -1.467 | -2.294 | -2.436 |
| EBIT | -3.364 | -12.765 | -345 | -5.415 | -1.624 |
| Net financials | -2.312 | -2.201 | -2.804 | -5.541 | -5.245 |
| Profit before tax | -5.676 | -14.966 | -3.149 | -10.956 | -6.869 |
| Tax | -0 | -0 | -0 | -344 | -0 |
| Net profit | -5.676 | -14.966 | -3.149 | -10.612 | -6.869 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 98.292 | 85.760 | 88.943 | 99.998 | 111.151 |
| Equity | -10.678 | -25.644 | -28.793 | -2.925 | -9.615 |
| Long-term debt | 104.309 | 108.676 | 0 | 74.152 | 75.947 |
| Short-term debt | 3.661 | 2.728 | 117.536 | 28.756 | 44.715 |
| Total debt | 107.970 | 111.404 | 117.536 | 102.908 | 120.662 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (6) | ||
KH Management | Management | 2017 – 2018 |
DF Management | Management | 2017 – 2022 |
JL Management | Management | 2013 – 2017 |
SD Management | Management | 2017 – 2021 |
BG Management | Management | 2018 – 2019 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Jan Leth Christensen | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |